|
Market Closed -
NYSE
21:00:02 21/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 76.88 USD | -0.29% |
|
-5.36% | +12.64% |
| 08-17 | Wells Fargo Initiates Sunbelt Rentals at Overweight With $96 Price Target | MT |
| 07-21 | BofA Securities Adjusts Sunbelt Rentals Price Target to $62 From $65 | MT |
Company Valuation: Sunbelt Rentals Holdings, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: April | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,478 | 25,018 | 32,025 | 22,468 | 31,403 | 31,578 | - | - |
| Change | - | 11.3% | 28.01% | -29.84% | 39.77% | 0.56% | - | - |
| Enterprise Value (EV) 1 | 29,638 | 33,978 | 42,680 | 32,799 | 38,957 | 40,058 | 39,265 | 37,987 |
| Change | - | 14.64% | 25.61% | -23.15% | 18.77% | 2.83% | -1.98% | -3.25% |
| P/E | - | - | - | - | 24.3x | 19.7x | 17.2x | 15.1x |
| PBR | - | - | - | - | 4.24x | 4.03x | 3.54x | 3.15x |
| PEG | - | - | - | - | - | 0.8x | 1.2x | 1.1x |
| Capitalization / Revenue | 2.82x | 2.59x | 2.95x | 2.08x | 2.82x | 2.67x | 2.5x | 2.33x |
| EV / Revenue | 3.72x | 3.51x | 3.93x | 3.04x | 3.49x | 3.38x | 3.1x | 2.81x |
| EV / EBITDA | 8.21x | 7.7x | 8.72x | 6.55x | 8.33x | 7.98x | 7.19x | 6.43x |
| EV / EBIT | 14.4x | 12.9x | 15.4x | 12.2x | 15.6x | 15.1x | 13.3x | 11.6x |
| EV / FCF | 26.3x | 63.9x | 197x | 18.3x | 19x | 25.7x | 23.7x | 20.2x |
| FCF Yield | 3.8% | 1.56% | 0.51% | 5.46% | 5.28% | 3.89% | 4.22% | 4.95% |
| Dividend per Share 2 | - | - | - | - | 1.1 | 1.178 | 1.321 | 1.476 |
| Rate of return | - | - | - | - | 1.44% | 1.53% | 1.72% | 1.92% |
| EPS 2 | - | - | - | - | 3.15 | 3.912 | 4.474 | 5.089 |
| Distribution rate | - | - | - | - | 34.9% | 30.1% | 29.5% | 29% |
| Net sales 1 | 7,962 | 9,667 | 10,859 | 10,792 | 11,154 | 11,844 | 12,656 | 13,541 |
| EBITDA 1 | 3,609 | 4,412 | 4,893 | 5,006 | 4,677 | 5,022 | 5,460 | 5,909 |
| EBIT 1 | 2,056 | 2,640 | 2,775 | 2,687 | 2,500 | 2,648 | 2,951 | 3,276 |
| Net income 1 | 1,251 | 1,618 | 1,598 | 1,510 | 1,325 | 1,545 | 1,758 | 1,978 |
| Net Debt 1 | 7,160 | 8,960 | 10,655 | 10,331 | 7,554 | 8,480 | 7,687 | 6,409 |
| Reference price 2 | 50.80 | 57.18 | 73.38 | 52.16 | 76.53 | 76.88 | 76.88 | 76.88 |
| Nbr of stocks (in thousands) | 442,473 | 437,493 | 436,399 | 430,743 | 410,331 | 409,569 | - | - |
| Announcement Date | 14/06/22 | 13/06/23 | 18/06/24 | 17/06/25 | 23/06/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.71x | 3.38x | 7.98x | 1.53% | 31.58B | |
| 23.84x | 4.65x | 10.25x | 0.71% | 68.17B | |
| 33.48x | 2.78x | 6.63x | 1.77% | 5.4B | |
| 51.83x | 1.54x | 4.25x | -.--% | 4.63B | |
| 18.15x | - | - | 1.7% | 2.84B | |
| 12.93x | - | - | - | 1.15B | |
| 14.27x | 0.64x | 2.52x | 2.03% | 1.1B | |
| 10.8x | 0.74x | 2.97x | 2.9% | 807M | |
| Average | 23.13x | 2.29x | 5.77x | 1.52% | 14.46B | |
| Weighted average by Cap. | 23.85x | 4.01x | 9.05x | 1.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SUNB Stock
- Valuation Sunbelt Rentals Holdings, Inc.
Select your edition
All financial news and data tailored to specific country editions
