Valuation Sun Rise E&T Corporation

Stocks

End-of-day quote Taipei Exchange Other stock markets 09/07/2026			5-day change	1st Jan Change
25.75 ^TWD	+2.79%		+10.99%	-19.66%

04-08	Sun Rise E&T Corporation Reports Earnings Results for the Full Year Ended December 31, 2025	CI
13/08/25	Sun Rise E&T Corporation Reports Earnings Results for the Half Year Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	800.3	674.1	1,251	3,281	1,298
Change	-	-15.77%	85.53%	162.32%	-60.42%
Enterprise Value (EV) ¹	1,020	844.6	1,426	3,750	1,962
Change	-	-17.15%	68.87%	162.87%	-47.68%
P/E	265x	22x	-22.6x	18.5x	-16.2x
PBR	1.94x	1.51x	3.2x	5.71x	2.91x
PEG	-4.1x	0x	0x	-0x	0x
Capitalization / Revenue	2.92x	1.66x	5.21x	2.79x	2.76x
EV / Revenue	3.72x	2.09x	5.94x	3.19x	4.16x
EV / EBITDA	21.5x	10.3x	-57.2x	28.5x	-32.2x
EV / EBIT	328x	21.3x	-20.4x	42.8x	-17.5x
EV / FCF	-231x	23x	75.5x	-11.2x	-16.8x
FCF Yield	-0.43%	4.35%	1.32%	-8.93%	-5.94%
Dividend per Share ²	-	0.1549	-	1.22	-
Rate of return	-	0.91%	-	1.51%	-
EPS ²	0.0766	0.7747	-1.386	4.374	-1.975
Distribution rate	-	20%	-	27.9%	-
Net sales ¹	274.3	405	240.3	1,175	471.3
EBITDA ¹	47.51	82.11	-24.96	131.4	-60.95
EBIT ¹	3.112	39.58	-69.79	87.56	-111.9
Net income ¹	3.008	30.89	-55.35	177.2	-80.01
Net Debt ¹	219.2	170.5	175.8	468.9	663.3
Reference price ²	20.26	17.01	31.30	80.98	32.05
Nbr of stocks (in thousands)	39,505	39,641	39,955	40,514	40,514
Announcement Date	06/04/22	12/04/23	26/03/24	24/03/25	08/04/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SUN RISE E&T CORPORATION	-	-	-	-	32.41M
DOW INC.	11.23x	0.76x	5.29x	4.9%	20.54B
BOROUGE PLC	14.35x	-	-	6.21%	20.28B
COVESTRO AG	-2033.27x	1.14x	14.51x	-.--%	14.22B
LG CHEM, LTD.	112.81x	0.85x	5.88x	0.88%	12.38B
FORMOSA PLASTICS CORPORATION	23.88x	2.23x	67.87x	2.21%	10.84B
YUNNAN ENERGY NEW MATERIAL (GROUP) CO., LTD.	31.6x	3.75x	14.95x	0.71%	8.52B
JINAN SHENGQUAN GROUP SHARE HOLDING CO., LTD.	35.22x	3.78x	23.04x	1.23%	6.88B
KINGFA SCI. & TECH. CO., LTD.	23x	0.82x	12.17x	1.91%	5.81B
HANGZHOU FIRST APPLIED MATERIAL CO., LTD.	25.92x	1.76x	14.89x	1.64%	5.63B
Average	-195.03x	1.89x	19.83x	2.19%	10.51B
Weighted average by Cap.	-246.83x	1.64x	18.44x	2.82%