Market Closed -
Nyse
21:00:01 03/05/2024 BST
|
5-day change
|
1st Jan Change
|
46.92
USD
|
+0.15%
|
|
+0.97%
|
+3.23%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
820.6
|
1,138
|
1,197
|
894.3
|
805.5
|
816.5
|
Enterprise Value (EV)
1 |
820.6
|
1,138
|
1,197
|
894.3
|
805.5
|
816.5
|
P/E ratio
|
25.8
x
|
-
|
-
|
-
|
-
|
-
|
Yield
|
-
|
10%
|
4.94%
|
4.78%
|
13.8%
|
2.43%
|
Capitalization / Revenue
|
2
x
|
2
x
|
1.64
x
|
1.5
x
|
1.48
x
|
1.44
x
|
EV / Revenue
|
2
x
|
2
x
|
1.64
x
|
1.5
x
|
1.48
x
|
1.44
x
|
EV / EBITDA
|
-
|
7.75
x
|
5.22
x
|
6.79
x
|
10.6
x
|
9
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
17,448
|
17,496
|
17,597
|
17,667
|
17,723
|
17,401
|
Reference price
2 |
47.03
|
65.07
|
68.02
|
50.62
|
45.45
|
46.92
|
Announcement Date
|
19/02/20
|
17/02/21
|
23/02/22
|
22/02/23
|
21/02/24
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
410.5
|
568.9
|
730.7
|
595.8
|
543.8
|
566.5
|
EBITDA
1 |
-
|
146.8
|
229.3
|
131.8
|
75.95
|
90.75
|
EBIT
1 |
-
|
119.1
|
203.1
|
103.5
|
52.08
|
63.04
|
Operating Margin
|
-
|
20.94%
|
27.8%
|
17.36%
|
9.58%
|
11.13%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
1.820
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
6.510
|
3.360
|
2.420
|
6.270
|
1.140
|
Announcement Date
|
19/02/20
|
17/02/21
|
23/02/22
|
22/02/23
|
21/02/24
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
178.2
|
168
|
166.6
|
140.7
|
139.4
|
149.2
|
149.5
|
142.8
|
120.9
|
130.6
|
153.4
|
143.1
|
130.5
|
139.4
|
EBITDA
1 |
55.38
|
48.94
|
46.33
|
32.65
|
27
|
25.78
|
23.84
|
25.29
|
13.29
|
13.53
|
24.46
|
24.84
|
19.13
|
22.32
|
EBIT
1 |
46.73
|
44.78
|
38.73
|
25.19
|
19.86
|
19.68
|
17.02
|
18.42
|
6.326
|
10.32
|
17.56
|
17.77
|
11.99
|
15.73
|
Operating Margin
|
26.21%
|
26.65%
|
23.25%
|
17.91%
|
14.25%
|
13.19%
|
11.39%
|
12.9%
|
5.23%
|
7.9%
|
11.44%
|
12.42%
|
9.18%
|
11.28%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.7900
|
0.7900
|
0.8600
|
0.6800
|
0.4700
|
0.4100
|
5.420
|
0.3200
|
0.3600
|
0.1700
|
0.2300
|
0.3300
|
0.3400
|
0.2400
|
Announcement Date
|
03/11/21
|
23/02/22
|
04/05/22
|
03/08/22
|
02/11/22
|
22/02/23
|
03/05/23
|
02/08/23
|
01/11/23
|
21/02/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19/02/20
|
17/02/21
|
23/02/22
|
22/02/23
|
21/02/24
|
-
|
Last Close Price
46.92
USD Average target price
62
USD Spread / Average Target +32.14% Consensus |
1st Jan change
|
Capi.
|
---|
| +3.23% | 816M | | +4.27% | 5.09B | | +8.12% | 4.17B | | -1.57% | 3.94B | | +11.58% | 2.94B | | -1.54% | 1.91B | | +95.42% | 1.28B | | +5.62% | 944M | | -9.04% | 869M | | +24.45% | 802M |
Sporting & Outdoor Goods
|