Valuation Stride Property Group

Stocks

End-of-day quote New Zealand S.E. Other stock markets 13/07/2026			5-day change	1st Jan Change
1.150 ^NZD	-0.86%		+0.88%	-16.67%

06-29	Stride Property Group Appoints Chief Investment Officer	MT
06-24	NZX Most Active Stocks	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	746.8	445.8	450.9	354.8	345.2	371.9	-	-
Change	-	-40.3%	1.15%	-21.31%	-2.7%	7.72%	-	-
Enterprise Value (EV) ¹	958.2	702.5	697.2	577.5	510.4	548.5	556.8	558.6
Change	-	-26.69%	-0.75%	-17.16%	-11.63%	7.47%	1.52%	0.32%
P/E	8.79x	-6.06x	-13.2x	28.9x	19.3x	9.07x	9.16x	8.67x
PBR	0.87x	0.66x	0.76x	0.65x	0.64x	0.67x	0.66x	0.64x
PEG	-	0x	0.3x	-0x	0.4x	0x	-9.44x	1.53x
Capitalization / Revenue	17.5x	10.4x	10.1x	8.64x	9.88x	10.9x	9.76x	9.49x
EV / Revenue	22.5x	16.4x	15.7x	14.1x	14.6x	16x	14.6x	14.3x
EV / EBITDA	23.6x	16.5x	16.1x	14.2x	14.4x	15.6x	14.9x	15.2x
EV / EBIT	23.6x	16.5x	16.1x	14.3x	14.4x	15.6x	14.4x	14.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ³	0.0991	0.08	0.08	0.08	0.08	0.08	0.0805	0.0808
Rate of return	4.98%	6.11%	5.93%	7.14%	7.41%	6.96%	7%	7.02%
EPS ³	0.2263	-0.216	-0.1022	0.0387	0.0559	0.1268	0.1255	0.1327
Distribution rate	43.8%	-37%	-78.3%	207%	143%	63.1%	64.1%	60.9%
Net sales ¹	42.57	42.89	44.48	41.06	34.93	34.18	38.1	39.19
EBITDA ¹	40.65	42.64	43.43	40.64	35.5	35.09	37.33	36.81
EBIT ¹	40.52	42.64	43.43	40.52	35.43	35.08	38.64	39.23
Net income ¹	72.61	-70.44	-34.53	12.87	18.54	32.29	46.23	45.88
Net Debt ¹	211.5	256.6	246.3	222.7	165.1	176.6	185	186.7
Reference price ³	1.990	1.310	1.350	1.120	1.080	1.150	1.150	1.150
Nbr of stocks (in thousands)	540,189	543,320	558,408	559,039	559,462	560,420	-	-
Announcement Date	27/05/22	26/05/23	28/05/24	27/05/25	28/05/26	-	-	-

¹NZD in Million²USD in Million³NZD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
STRIDE PROPERTY GROUP	9.15x	16.11x	15.69x	6.9%	375M
SUN HUNG KAI PROPERTIES LIMITED	15.32x	4.85x	13.03x	3.31%	43.62B
MITSUBISHI ESTATE CO., LTD.	20.93x	4.27x	17.53x	1.2%	31.13B
CHINA RESOURCES LAND LIMITED	8.13x	1.43x	7.17x	4.38%	29.27B
EMAAR PROPERTIES	5.92x	0.69x	1.42x	8.43%	28.54B
MITSUI FUDOSAN CO., LTD.	13.98x	3.07x	14.73x	2.51%	25.18B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	15.13x	6.83x	18.32x	1.41%	21.51B
CK ASSET HOLDINGS LIMITED	8.77x	2.22x	7.12x	4.03%	20.29B
Average	12.17x	4.94x	11.88x	4.02%	24.99B
Weighted average by Cap.	12.93x	3.41x	11.40x	3.64%