Valuation Strabag SE

Equities

Market Closed - Wiener Boerse Other stock markets 16:35:03 13/03/2026 GMT			5-day change	1st Jan Change
86.70 ^EUR	-1.92%		-3.13%	+7.04%

03-13	Strabag says CJEU confirms Strabag's interpretation of asset freeze	RE
03-11	Strabag maintains 2025 and 2026 guidance	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	2,919	3,760	4,012	4,248	4,670	10,009	10,009	-
Change	-	28.82%	6.68%	5.88%	9.94%	114.33%	0%	-
Enterprise Value (EV) ¹	949.9	1,724	2,084	1,604	1,765	7,500	7,531	7,319
Change	-	81.49%	20.88%	-23.01%	10%	325.01%	0.41%	-2.82%
P/E ratio	7.39x	6.42x	8.5x	6.57x	5.37x	11.5x	12.5x	11.8x
PBR	0.71x	0.93x	1x	0.94x	0.89x	1.8x	1.65x	1.52x
PEG	-	0.1x	-0.4x	0.2x	0.3x	3.84x	-1.53x	1.93x
Capitalization / Revenue	0.2x	0.25x	0.24x	0.24x	0.27x	0.53x	0.49x	0.46x
EV / Revenue	0.06x	0.11x	0.12x	0.09x	0.1x	0.4x	0.37x	0.34x
EV / EBITDA	0.81x	1.19x	1.66x	1.13x	1.07x	3.98x	4.13x	3.78x
EV / EBIT	1.51x	1.92x	2.95x	1.82x	1.66x	5.98x	6.53x	5.89x
EV / FCF	1.15x	2.26x	11.4x	-	2.38x	30.1x	20.4x	11.5x
FCF Yield	87.2%	44.3%	8.75%	-	42.1%	3.32%	4.9%	8.67%
Dividend per Share ²	1.9	2	2	2.2	2.5	2.75	2.8	2.9
Rate of return	6.68%	5.46%	5.12%	5.31%	6.33%	3.17%	3.23%	3.34%
EPS ²	3.85	5.71	4.6	6.3	7.35	7.57	6.95	7.375
Distribution rate	49.4%	35%	43.5%	34.9%	34%	36.3%	40.3%	39.3%
Net sales ¹	14,750	15,299	17,026	17,667	17,422	18,962	20,598	21,580
EBITDA ¹	1,174	1,446	1,257	1,418	1,644	1,884	1,822	1,938
EBIT ¹	630.7	896.1	706.4	880.2	1,062	1,254	1,153	1,243
Net income ¹	395.2	585.7	472.5	630.5	823	874	802.4	851.6
Net Debt ¹	-1,969	-2,036	-1,928	-2,643	-2,905	-2,508	-2,478	-2,690
Reference price ²	28.45	36.65	39.10	41.40	39.50	86.70	86.70	86.70
Nbr of stocks (in thousands)	102,600	102,600	102,600	102,600	118,222	115,443	115,443	-
Announcement Date	30/04/21	29/04/22	27/04/23	23/04/24	18/04/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STRABAG SE	11.45x	0.4x	3.98x	3.17%	11.45B
QUANTA SERVICES, INC.	63.65x	2.62x	25.56x	0.08%	83.64B
VINCI	14.05x	1.16x	6.41x	4.18%	81.96B
LARSEN & TOUBRO LIMITED	26.38x	1.96x	18.66x	1.2%	51.17B
COMFORT SYSTEMS USA, INC.	37.14x	4.21x	25.14x	0.2%	47.95B
FERROVIAL SE	55.27x	4.67x	29.69x	1.67%	45.57B
HOCHTIEF AG	28.78x	0.66x	11.47x	2.18%	32.73B
EMCOR GROUP, INC.	25.11x	1.65x	15.68x	0.18%	31.61B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.52x	0.27x	5.09x	5.27%	30.86B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	31.34x	0.57x	9.16x	2.13%	30.7B
Average	29.77x	1.82x	15.08x	2.02%	44.76B
Weighted average by Cap.	33.72x	2.09x	16.82x	1.87%