|
Market Closed -
Wiener Boerse
16:35:14 30/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 101.00 EUR | -0.79% |
|
+4.77% | +24.69% |
| 10-20 | RBI says Russian court orders it to pay EUR342 million in penalties | RE |
| 10-07 | Ferrovial Consortium Awarded $3.27 Billion Czech Highway Project | DJ |
Company Valuation: Strabag SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,760 | 4,012 | 4,248 | 4,670 | 9,351 | 11,660 | - | - |
| Change | - | 6.68% | 5.88% | 9.94% | 100.24% | 24.69% | - | - |
| Enterprise Value (EV) 1 | 1,724 | 2,084 | 1,604 | 1,765 | 5,833 | 8,641 | 8,399 | 8,121 |
| Change | - | 20.88% | -23.01% | 10% | 230.5% | 48.15% | -2.8% | -3.31% |
| P/E | 6.42x | 8.5x | 6.57x | 5.37x | 10.2x | 13.3x | 12.6x | 11.8x |
| PBR | 0.93x | 1x | 0.94x | 0.89x | 1.65x | 1.89x | 1.73x | 1.59x |
| PEG | - | -0.4x | 0.2x | 0.3x | 1.27x | -3.3x | 2.27x | 1.73x |
| Capitalization / Revenue | 0.25x | 0.24x | 0.24x | 0.27x | 0.5x | 0.56x | 0.52x | 0.49x |
| EV / Revenue | 0.11x | 0.12x | 0.09x | 0.1x | 0.31x | 0.41x | 0.37x | 0.34x |
| EV / EBITDA | 1.19x | 1.66x | 1.13x | 1.07x | 3.1x | 4.43x | 4.02x | 3.63x |
| EV / EBIT | 1.92x | 2.95x | 1.82x | 1.66x | 4.68x | 6.94x | 6.31x | 5.68x |
| EV / FCF | - | - | - | - | - | - | 13,499,281x | 12,351,640x |
| FCF Yield | - | - | - | - | - | - | 0% | 0% |
| Dividend per Share 2 | 2 | 2 | 2.2 | 2.5 | 2.9 | 3.1 | 3.2 | 3.35 |
| Rate of return | 5.46% | 5.12% | 5.31% | 6.33% | 3.58% | 3.07% | 3.17% | 3.32% |
| EPS 2 | 5.71 | 4.6 | 6.3 | 7.35 | 7.94 | 7.62 | 8.044 | 8.593 |
| Distribution rate | 35% | 43.5% | 34.9% | 34% | 36.5% | 40.7% | 39.8% | 39% |
| Net sales 1 | 15,299 | 17,026 | 17,667 | 17,422 | 18,714 | 20,854 | 22,417 | 23,812 |
| EBITDA 1 | 1,446 | 1,257 | 1,418 | 1,644 | 1,883 | 1,952 | 2,089 | 2,236 |
| EBIT 1 | 896.1 | 706.4 | 880.2 | 1,062 | 1,247 | 1,244 | 1,330 | 1,430 |
| Net income 1 | 585.7 | 472.5 | 630.5 | 823 | 916.3 | 867.8 | 881.5 | 924.6 |
| Net Debt 1 | -2,036 | -1,928 | -2,643 | -2,905 | -3,518 | -3,019 | -3,260 | -3,539 |
| Reference price 2 | 36.65 | 39.10 | 41.40 | 39.50 | 81.00 | 101.00 | 101.00 | 101.00 |
| Nbr of stocks (in thousands) | 102,600 | 102,600 | 102,600 | 118,222 | 115,443 | 115,443 | - | - |
| Announcement Date | 29/04/22 | 27/04/23 | 23/04/24 | 18/04/25 | 28/04/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.25x | 0.41x | 4.43x | 3.07% | 13.02B | |
| 48.31x | 2.37x | 22.88x | 0.07% | 93.53B | |
| 12.06x | 1.03x | 5.68x | 4.83% | 67.2B | |
| 25.68x | 1.96x | 19.84x | 1.15% | 55.9B | |
| 24.28x | 2.96x | 16.44x | 0.27% | 43.05B | |
| 52.83x | 4.13x | 25.9x | 1.78% | 40.82B | |
| 25.86x | 0.64x | 10.58x | 2.41% | 31.4B | |
| 19.94x | 1.38x | 12.33x | 0.23% | 29.75B | |
| 5.36x | 0.34x | 6.7x | 5.25% | 28.87B | |
| 21.6x | 0.4x | 6.43x | 2.82% | 26.92B | |
| Average | 24.92x | 1.56x | 13.12x | 2.19% | 43.05B | |
| Weighted average by Cap. | 28.53x | 1.82x | 15.14x | 1.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- STR Stock
- Valuation Strabag SE
Select your edition
All financial news and data tailored to specific country editions
