Company Valuation: Storm Exploration Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 4.03 17.52 7.069 2.062 2.334 5.036
Change - 334.81% -59.65% -70.83% 13.18% 115.76%
Enterprise Value (EV) 1 3.884 15.21 6.869 2.034 2.243 2.618
Change - 291.7% -54.85% -70.38% 10.26% 16.73%
P/E -6.1x -2.8x -1.52x -1.52x -1.42x 1.11x
PBR 88.7x 11.6x 42.2x -2.45x -2.05x 1.13x
PEG - -0x 0x 0x 0.1x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA 1.1x - - - - -
EV / EBIT -6.73x -3.28x -1.78x -1.73x -1.68x -1.44x
EV / FCF -41.6x -6.44x -3.82x 23.7x -14x -0.9x
FCF Yield -2.41% -15.5% -26.2% 4.21% -7.12% -111%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1573 -0.8278 -0.4484 -0.1182 -0.0985 0.216
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 3.538 - - - - -
EBIT 1 -0.5771 -4.638 -3.856 -1.174 -1.338 -1.822
Net income 1 -0.6283 -4.485 -3.676 -1.235 -1.411 4.337
Net Debt 1 -0.146 -2.309 -0.2004 -0.0282 -0.0912 -2.418
Reference price 2 0.9600 2.3200 0.6800 0.1800 0.1400 0.2400
Nbr of stocks (in thousands) 4,198 7,552 10,396 11,458 16,673 20,985
Announcement Date 29/07/21 29/07/22 02/08/23 26/07/24 30/07/25 30/07/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 17.59M
12.32x4.56x7.13x0.86% 127B
15.56x6.06x8.46x0.83% 98.48B
12.39x3.13x4.81x2.09% 70.66B
29.38x17.66x20.69x0.55% 64.93B
11.96x3.93x5.76x3.87% 50.55B
9.41x3.05x4.77x0.6% 29.75B
17.23x3.67x7.65x2.26% 22.1B
21.51x11.15x13.72x0.76% 21.39B
13.3x3.79x7.45x - 19.76B
Average 15.89x 6.33x 8.94x 1.48% 50.47B
Weighted average by Cap. 15.59x 6.40x 8.85x 1.35%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. STRM Stock
  4. Valuation Storm Exploration Inc.