Company Valuation: Storage Drop Storage Technologies Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 23.58 113.6 15.18 10.36 9.018 3.974
Change - 381.9% -86.64% -31.76% -12.94% -55.93%
Enterprise Value (EV) 1 22.62 103.7 14.76 10.19 7.004 2.888
Change - 358.69% -85.77% -30.98% -31.27% -58.76%
P/E -3.11x -1.2x -1.27x -1.92x -1.97x -1.59x
PBR 6.21x 13.6x -9.76x -11.9x -5.26x -3.89x
PEG - -0x 0x 0x 0x 0x
Capitalization / Revenue 48x - - - - 209x
EV / Revenue 46.1x - - - - 152x
EV / EBITDA -4.28x -9.32x -1.2x -1.6x -1.93x -2.15x
EV / EBIT -3.18x -9.31x -1.2x -1.59x -1.92x -2.14x
EV / FCF -3.61x -15.4x -1.95x -2.68x 45.5x -1.23x
FCF Yield -27.7% -6.48% -51.3% -37.3% 2.2% -81.1%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -21.11 -53.95 -6.677 -2.96 -1.376 -0.344
Distribution rate - - - - - -
Net sales 1 0.491 - - - - 0.019
EBITDA 1 -5.285 -11.13 -12.26 -6.35 -3.624 -1.342
EBIT 1 -7.116 -11.15 -12.3 -6.396 -3.655 -1.349
Net income 1 -6.594 -72.12 -12.17 -6.501 -3.569 -1.335
Net Debt 1 -0.962 -9.885 -0.413 -0.167 -2.014 -1.086
Reference price 2 65.5680 64.7600 8.4960 5.6720 2.7040 0.5460
Nbr of stocks (in thousands) 360 1,755 1,786 1,826 3,335 7,279
Announcement Date 17/03/21 31/03/22 30/03/23 28/03/24 23/03/25 20/04/26
1ILS in Million2ILS
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 1.57M
19.01x2.52x11.32x2.69% 274B
26.36x3.07x16.77x2% 250B
32.83x4.2x19.36x1.49% 202B
41.48x6.01x25.63x0.93% 179B
43.51x5.85x26.09x0.98% 144B
47.8x7.86x31.69x0.09% 111B
95x12.13x67.39x0.33% 101B
33.56x5.39x18.74x1.35% 91.37B
36.3x6.12x24.57x1.07% 60.32B
Average 41.76x 5.90x 26.84x 1.21% 141.28B
Weighted average by Cap. 37.02x 5.09x 23.42x 1.47%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. STRG Stock
  4. Valuation Storage Drop Storage Technologies Ltd