|
Market Closed -
Australian S.E.
07:11:53 09/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 4.250 AUD | -0.47% |
|
-5.76% | -25.83% |
| 08-20 | UBS Upgrades Stockland to Buy from Neutral; Price Target is AU$5.12 | MT |
| 08-19 | Stockland Provides Dividend Guidance for the Fiscal Year 2027 | CI |
Company Valuation: Stockland
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,605 | 9,603 | 9,933 | 12,835 | 9,898 | 10,351 | - | - |
| Change | - | 11.6% | 3.43% | 29.22% | -22.88% | 4.58% | - | - |
| Enterprise Value (EV) 1 | 12,699 | 13,239 | 13,944 | 17,367 | 13,997 | 14,663 | 14,728 | 14,788 |
| Change | - | 4.26% | 5.32% | 24.55% | -19.41% | 4.76% | 0.44% | 0.41% |
| P/E | 6.26x | 22x | 32.8x | 15.6x | 9.95x | 11x | 10.5x | 9.39x |
| PBR | 0.83x | 0.94x | 1x | 1.26x | 0.92x | 0.94x | 0.9x | 0.86x |
| PEG | - | -0.3x | -1.1x | 0x | 0.5x | -1.96x | 1.91x | 0.8x |
| Capitalization / Revenue | 3.02x | 3.42x | 3.32x | 4.1x | 2.76x | 2.76x | 2.68x | 3.03x |
| EV / Revenue | 4.46x | 4.71x | 4.66x | 5.55x | 3.9x | 3.91x | 3.81x | 4.33x |
| EV / EBITDA | 16.2x | 15.1x | 16.6x | 19.7x | 11.5x | 13.7x | 12.9x | 12x |
| EV / EBIT | 16.6x | 15.4x | 17x | 20.1x | 12.4x | 14.2x | 13.4x | 12.5x |
| EV / FCF | 14.2x | 42.8x | 423x | 53.4x | 21.4x | 19.7x | 19.4x | 16.7x |
| FCF Yield | 7.06% | 2.33% | 0.24% | 1.87% | 4.67% | 5.07% | 5.15% | 5.98% |
| Dividend per Share 2 | 0.266 | 0.262 | 0.246 | 0.252 | 0.252 | 0.2526 | 0.2593 | 0.2692 |
| Rate of return | 7.37% | 6.5% | 5.9% | 4.7% | 6.18% | 5.91% | 6.07% | 6.3% |
| EPS 2 | 0.577 | 0.183 | 0.127 | 0.343 | 0.41 | 0.387 | 0.4083 | 0.455 |
| Distribution rate | 46.1% | 143% | 194% | 73.5% | 61.5% | 65.3% | 63.5% | 59.2% |
| Net sales 1 | 2,847 | 2,808 | 2,989 | 3,131 | 3,589 | 3,752 | 3,869 | 3,413 |
| EBITDA 1 | 784 | 878 | 838 | 882 | 1,214 | 1,069 | 1,140 | 1,233 |
| EBIT 1 | 767 | 861 | 822 | 864 | 1,133 | 1,036 | 1,103 | 1,187 |
| Net income 1 | 1,381 | 438 | 305 | 826 | 994 | 941.8 | 992.7 | 1,106 |
| Net Debt 1 | 4,094 | 3,636 | 4,011 | 4,532 | 4,099 | 4,312 | 4,377 | 4,437 |
| Reference price 2 | 3.610 | 4.030 | 4.170 | 5.360 | 4.080 | 4.270 | 4.270 | 4.270 |
| Nbr of stocks (in thousands) | 2,383,654 | 2,382,994 | 2,381,896 | 2,394,542 | 2,425,901 | 2,424,131 | - | - |
| Announcement Date | 18/08/22 | 23/08/23 | 21/08/24 | 19/08/25 | 18/08/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.03x | 3.91x | 13.72x | 5.92% | 7.48B | |
| 15.54x | 4.93x | 13.27x | 3.26% | 44.27B | |
| 18.08x | 3.98x | 15.99x | 1.35% | 28.56B | |
| 8.39x | 1.51x | 7.99x | 4.3% | 27.68B | |
| 5.55x | 0.68x | 1.43x | 9.01% | 26.71B | |
| 14.34x | 3.09x | 14.81x | 2.51% | 26.28B | |
| 10.43x | 2.11x | 8.97x | 4.02% | 20.99B | |
| 7.9x | 0.88x | 3.19x | 2.83% | 20.22B | |
| 13.26x | 6.44x | 16.92x | 1.64% | 19.43B | |
| 37.44x | 13.73x | 34.11x | 3.16% | 18.14B | |
| Average | 14.20x | 4.13x | 13.04x | 3.8% | 23.97B | |
| Weighted average by Cap. | 14.01x | 3.92x | 12.49x | 3.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SGP Stock
- Valuation Stockland
Select your edition
All financial news and data tailored to specific country editions
