Valuation Stockland

Stocks

Market Closed - Australian S.E. Other stock markets 07:10:06 09/07/2026 BST			5-day change	1st Jan Change
3.940 ^AUD	-3.67%		-1.25%	-31.24%

06-23	Stockland Estimates Distribution for the Six Months to 30 June 2026, Payable on 31 August 2026	CI
06-23	Stockland Declares Lower Dividend	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	11,100	8,605	9,603	9,933	12,835	9,922	-	-
Change	-	-22.48%	11.6%	3.43%	29.22%	-22.69%	-	-
Enterprise Value (EV) ¹	14,692	12,699	13,239	13,944	17,367	14,888	15,036	15,149
Change	-	-13.57%	4.26%	5.32%	24.55%	-14.27%	0.99%	0.75%
P/E	10.1x	6.26x	22x	32.8x	15.6x	11.3x	10.8x	10.2x
PBR	1.16x	0.83x	0.94x	1x	1.26x	0.93x	0.89x	0.85x
PEG	-	0.3x	-0.3x	-1.1x	0x	2.14x	2.23x	1.63x
Capitalization / Revenue	4.03x	3.02x	3.42x	3.32x	4.1x	2.48x	2.42x	2.32x
EV / Revenue	5.33x	4.46x	4.71x	4.66x	5.55x	3.72x	3.67x	3.55x
EV / EBITDA	18.4x	16.2x	15.1x	16.6x	19.7x	14.4x	14.1x	13.1x
EV / EBIT	18.7x	16.6x	15.4x	17x	20.1x	14.6x	14.3x	13.5x
EV / FCF	22.9x	14.2x	42.8x	423x	53.4x	58.6x	22.2x	20.7x
FCF Yield	4.36%	7.06%	2.33%	0.24%	1.87%	1.71%	4.51%	4.82%
Dividend per Share ²	0.246	0.266	0.262	0.246	0.252	0.2513	0.25	0.2564
Rate of return	5.28%	7.37%	6.5%	5.9%	4.7%	6.14%	6.11%	6.27%
EPS ²	0.462	0.577	0.183	0.127	0.343	0.3611	0.3786	0.4022
Distribution rate	53.2%	46.1%	143%	194%	73.5%	69.6%	66%	63.8%
Net sales ¹	2,756	2,847	2,808	2,989	3,131	4,003	4,092	4,268
EBITDA ¹	797	784	878	838	882	1,036	1,070	1,154
EBIT ¹	784	767	861	822	864	1,021	1,049	1,125
Net income ¹	1,105	1,381	438	305	826	862.9	921.5	991.7
Net Debt ¹	3,592	4,094	3,636	4,011	4,532	4,966	5,114	5,227
Reference price ²	4.660	3.610	4.030	4.170	5.360	4.090	4.090	4.090
Nbr of stocks (in thousands)	2,382,024	2,383,654	2,382,994	2,381,896	2,394,542	2,425,901	-	-
Announcement Date	19/08/21	18/08/22	23/08/23	21/08/24	19/08/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STOCKLAND	11.33x	3.72x	14.37x	6.14%	6.86B
SUN HUNG KAI PROPERTIES LIMITED	14.67x	4.69x	12.59x	3.45%	41.77B
MITSUBISHI ESTATE CO., LTD.	21.37x	4.33x	17.75x	1.17%	31.57B
EMAAR PROPERTIES	5.96x	0.7x	1.45x	8.38%	28.73B
CHINA RESOURCES LAND LIMITED	8.16x	1.43x	7.19x	4.37%	29.38B
MITSUI FUDOSAN CO., LTD.	14.29x	3.1x	14.88x	2.46%	25.55B
ALPHA DHABI HOLDING	15.65x	1x	6.59x	2.38%	21.73B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	15.47x	6.9x	18.52x	1.38%	21.85B
CK ASSET HOLDINGS LIMITED	8.59x	2.18x	6.97x	4.11%	19.88B
ALDAR PROPERTIES	7.69x	1.7x	5.49x	2.89%	17.25B
Average	12.32x	2.98x	10.58x	3.67%	24.46B
Weighted average by Cap.	12.77x	3.04x	10.63x	3.55%