|
Market Closed -
Australian S.E.
06:10:20 23/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 4.250 AUD | +1.43% |
|
+0.47% | -25.83% |
| 10-19 | Stockland - Shareholder/Analyst Call | |
| 10-19 | Stockland Q1 Retail Sales Up 5.5% to AU$5.25 Billion, Reaffirms Fiscal 2027 Guidance | MT |
Company Valuation: Stockland
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,605 | 9,603 | 9,933 | 12,835 | 9,898 | 10,303 | - | - |
| Change | - | 11.6% | 3.43% | 29.22% | -22.88% | 4.09% | - | - |
| Enterprise Value (EV) 1 | 12,699 | 13,239 | 13,944 | 17,367 | 13,997 | 14,643 | 14,817 | 15,049 |
| Change | - | 4.26% | 5.32% | 24.55% | -19.41% | 4.62% | 1.19% | 1.56% |
| P/E | 6.26x | 22x | 32.8x | 15.6x | 9.95x | 11x | 10.7x | 9.63x |
| PBR | 0.83x | 0.94x | 1x | 1.26x | 0.92x | 0.92x | 0.88x | 0.84x |
| PEG | - | -0.3x | -1.1x | 0x | 0.5x | -1.87x | 3.82x | 0.9x |
| Capitalization / Revenue | 3.02x | 3.42x | 3.32x | 4.1x | 2.76x | 2.78x | 2.76x | 2.68x |
| EV / Revenue | 4.46x | 4.71x | 4.66x | 5.55x | 3.9x | 3.95x | 3.97x | 3.91x |
| EV / EBITDA | 16.2x | 15.1x | 16.6x | 19.7x | 11.5x | 13.8x | 13.4x | 12.5x |
| EV / EBIT | 16.6x | 15.4x | 17x | 20.1x | 12.4x | 14x | 13.5x | 12.8x |
| EV / FCF | 14.2x | 42.8x | 423x | 53.4x | 21.4x | 20.7x | 20.3x | 19.6x |
| FCF Yield | 7.06% | 2.33% | 0.24% | 1.87% | 4.67% | 4.83% | 4.92% | 5.11% |
| Dividend per Share 2 | 0.266 | 0.262 | 0.246 | 0.252 | 0.252 | 0.2527 | 0.2569 | 0.2656 |
| Rate of return | 7.37% | 6.5% | 5.9% | 4.7% | 6.18% | 5.95% | 6.05% | 6.25% |
| EPS 2 | 0.577 | 0.183 | 0.127 | 0.343 | 0.41 | 0.3859 | 0.3967 | 0.4412 |
| Distribution rate | 46.1% | 143% | 194% | 73.5% | 61.5% | 65.5% | 64.8% | 60.2% |
| Net sales 1 | 2,847 | 2,808 | 2,989 | 3,131 | 3,589 | 3,705 | 3,730 | 3,851 |
| EBITDA 1 | 784 | 878 | 838 | 882 | 1,214 | 1,063 | 1,105 | 1,199 |
| EBIT 1 | 767 | 861 | 822 | 864 | 1,133 | 1,047 | 1,095 | 1,179 |
| Net income 1 | 1,381 | 438 | 305 | 826 | 994 | 938.3 | 967.5 | 1,080 |
| Net Debt 1 | 4,094 | 3,636 | 4,011 | 4,532 | 4,099 | 4,340 | 4,515 | 4,746 |
| Reference price 2 | 3.610 | 4.030 | 4.170 | 5.360 | 4.080 | 4.250 | 4.250 | 4.250 |
| Nbr of stocks (in thousands) | 2,383,654 | 2,382,994 | 2,381,896 | 2,394,542 | 2,425,901 | 2,424,131 | - | - |
| Announcement Date | 18/08/22 | 23/08/23 | 21/08/24 | 19/08/25 | 18/08/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.01x | 3.95x | 13.78x | 5.95% | 7.25B | |
| 63.94x | - | - | - | 68.62B | |
| 12.31x | 4.33x | 11.1x | 3.91% | 38.98B | |
| 19.16x | 4.11x | 16.52x | 1.28% | 29.75B | |
| 5.51x | 0.69x | 1.44x | 8.98% | 26.81B | |
| 8.05x | 1.47x | 8.24x | 4.4% | 26.82B | |
| 14.62x | 3.17x | 15.16x | 2.39% | 27.15B | |
| 8.63x | 3.06x | 7.13x | -.--% | 20.44B | |
| 9.79x | 1.91x | 7.87x | 4.29% | 19.69B | |
| 13.6x | 6.51x | 17.12x | 1.6% | 19.62B | |
| Average | 16.66x | 3.24x | 10.93x | 3.64% | 28.51B | |
| Weighted average by Cap. | 24.25x | 3.19x | 10.77x | 3.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SGP Stock
- Valuation Stockland
Select your edition
All financial news and data tailored to specific country editions
