Valuation Stockland

Stocks

Market Closed - Australian S.E. Other stock markets 07:21:26 10/07/2026 BST			5-day change	1st Jan Change
3.980 ^AUD	+1.02%		-1.49%	-30.54%

06-23	Stockland Estimates Distribution for the Six Months to 30 June 2026, Payable on 31 August 2026	CI
06-23	Stockland Declares Lower Dividend	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	11,100	8,605	9,603	9,933	12,835	9,655	-	-
Change	-	-22.48%	11.6%	3.43%	29.22%	-24.77%	-	-
Enterprise Value (EV) ¹	14,692	12,699	13,239	13,944	17,367	14,621	14,769	14,882
Change	-	-13.57%	4.26%	5.32%	24.55%	-15.81%	1.01%	0.76%
P/E	10.1x	6.26x	22x	32.8x	15.6x	11x	10.5x	9.9x
PBR	1.16x	0.83x	0.94x	1x	1.26x	0.9x	0.87x	0.83x
PEG	-	0.3x	-0.3x	-1.1x	0x	2.08x	2.17x	1.59x
Capitalization / Revenue	4.03x	3.02x	3.42x	3.32x	4.1x	2.41x	2.36x	2.26x
EV / Revenue	5.33x	4.46x	4.71x	4.66x	5.55x	3.65x	3.61x	3.49x
EV / EBITDA	18.4x	16.2x	15.1x	16.6x	19.7x	14.1x	13.8x	12.9x
EV / EBIT	18.7x	16.6x	15.4x	17x	20.1x	14.3x	14.1x	13.2x
EV / FCF	22.9x	14.2x	42.8x	423x	53.4x	57.6x	21.8x	20.4x
FCF Yield	4.36%	7.06%	2.33%	0.24%	1.87%	1.74%	4.59%	4.91%
Dividend per Share ²	0.246	0.266	0.262	0.246	0.252	0.2513	0.25	0.2564
Rate of return	5.28%	7.37%	6.5%	5.9%	4.7%	6.31%	6.28%	6.44%
EPS ²	0.462	0.577	0.183	0.127	0.343	0.3611	0.3786	0.4022
Distribution rate	53.2%	46.1%	143%	194%	73.5%	69.6%	66%	63.8%
Net sales ¹	2,756	2,847	2,808	2,989	3,131	4,003	4,092	4,268
EBITDA ¹	797	784	878	838	882	1,036	1,070	1,154
EBIT ¹	784	767	861	822	864	1,021	1,049	1,125
Net income ¹	1,105	1,381	438	305	826	862.9	921.5	991.7
Net Debt ¹	3,592	4,094	3,636	4,011	4,532	4,966	5,114	5,227
Reference price ²	4.660	3.610	4.030	4.170	5.360	3.980	3.980	3.980
Nbr of stocks (in thousands)	2,382,024	2,383,654	2,382,994	2,381,896	2,394,542	2,425,901	-	-
Announcement Date	19/08/21	18/08/22	23/08/23	21/08/24	19/08/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STOCKLAND	11.02x	3.65x	14.11x	6.31%	6.72B
SUN HUNG KAI PROPERTIES LIMITED	15.32x	4.85x	13.03x	3.31%	43.62B
MITSUBISHI ESTATE CO., LTD.	20.93x	4.27x	17.53x	1.2%	31.13B
CHINA RESOURCES LAND LIMITED	8.13x	1.43x	7.17x	4.38%	29.27B
EMAAR PROPERTIES	5.92x	0.69x	1.42x	8.43%	28.54B
MITSUI FUDOSAN CO., LTD.	13.98x	3.07x	14.73x	2.51%	25.18B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	15.13x	6.83x	18.32x	1.41%	21.51B
CK ASSET HOLDINGS LIMITED	8.77x	2.22x	7.12x	4.03%	20.29B
Average	12.40x	3.38x	11.68x	3.95%	25.78B
Weighted average by Cap.	12.88x	3.39x	11.48x	3.73%