Valuation Stockland

Stocks

Market Closed - Australian S.E. Other stock markets 07:10:14 03/07/2026 BST			5-day change	1st Jan Change
4.040 ^AUD	+1.25%		-6.48%	-29.49%

06-23	Stockland Estimates Distribution for the Six Months to 30 June 2026, Payable on 31 August 2026	CI
06-23	Stockland Declares Lower Dividend	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	11,100	8,605	9,603	9,933	12,835	9,801	-	-
Change	-	-22.48%	11.6%	3.43%	29.22%	-23.64%	-	-
Enterprise Value (EV) ¹	14,692	12,699	13,239	13,944	17,367	14,818	14,988	15,131
Change	-	-13.57%	4.26%	5.32%	24.55%	-14.68%	1.15%	0.96%
P/E	10.1x	6.26x	22x	32.8x	15.6x	11.2x	10.7x	10.1x
PBR	1.16x	0.83x	0.94x	1x	1.26x	0.92x	0.89x	0.86x
PEG	-	0.3x	-0.3x	-1.1x	0x	2.13x	2.22x	1.65x
Capitalization / Revenue	4.03x	3.02x	3.42x	3.32x	4.1x	2.45x	2.39x	2.3x
EV / Revenue	5.33x	4.46x	4.71x	4.66x	5.55x	3.7x	3.66x	3.55x
EV / EBITDA	18.4x	16.2x	15.1x	16.6x	19.7x	14.2x	13.8x	13x
EV / EBIT	18.7x	16.6x	15.4x	17x	20.1x	14.5x	14.2x	13.4x
EV / FCF	22.9x	14.2x	42.8x	423x	53.4x	58.3x	22.1x	20.7x
FCF Yield	4.36%	7.06%	2.33%	0.24%	1.87%	1.71%	4.52%	4.83%
Dividend per Share ²	0.246	0.266	0.262	0.246	0.252	0.2513	0.2488	0.2546
Rate of return	5.28%	7.37%	6.5%	5.9%	4.7%	6.22%	6.16%	6.3%
EPS ²	0.462	0.577	0.183	0.127	0.343	0.3611	0.3784	0.4016
Distribution rate	53.2%	46.1%	143%	194%	73.5%	69.6%	65.7%	63.4%
Net sales ¹	2,756	2,847	2,808	2,989	3,131	4,003	4,092	4,268
EBITDA ¹	797	784	878	838	882	1,042	1,087	1,165
EBIT ¹	784	767	861	822	864	1,022	1,053	1,125
Net income ¹	1,105	1,381	438	305	826	862.7	921.2	990.2
Net Debt ¹	3,592	4,094	3,636	4,011	4,532	5,017	5,187	5,331
Reference price ²	4.660	3.610	4.030	4.170	5.360	4.040	4.040	4.040
Nbr of stocks (in thousands)	2,382,024	2,383,654	2,382,994	2,381,896	2,394,542	2,425,901	-	-
Announcement Date	19/08/21	18/08/22	23/08/23	21/08/24	19/08/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STOCKLAND	11.19x	3.7x	14.23x	6.22%	6.8B
SUN HUNG KAI PROPERTIES LIMITED	14.88x	4.71x	12.81x	3.38%	42.6B
MITSUBISHI ESTATE CO., LTD.	21.11x	4.3x	17.63x	1.19%	31.49B
EMAAR PROPERTIES	6.05x	0.73x	1.51x	8.25%	29.17B
CHINA RESOURCES LAND LIMITED	7.86x	1.41x	7.04x	4.53%	28.29B
MITSUI FUDOSAN CO., LTD.	14.24x	3.1x	14.86x	2.47%	25.7B
ALPHA DHABI HOLDING	16.12x	1.03x	6.79x	2.31%	22.38B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	15.47x	6.9x	18.52x	1.38%	22.03B
CK ASSET HOLDINGS LIMITED	9.05x	2.2x	7.56x	4.11%	19.76B
Average	12.89x	3.12x	11.22x	3.76%	25.36B
Weighted average by Cap.	13.23x	3.16x	11.09x	3.59%