Company Valuation: STMicroelectronics N.V.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 44,709 32,058 45,147 22,573 23,416 41,400 - -
Change - -28.3% 40.83% -50% 3.74% 76.8% - -
Enterprise Value (EV) 1 43,732 30,257 41,991 19,342 20,627 39,375 37,885 35,464
Change - -30.81% 38.78% -53.94% 6.64% 90.89% -3.78% -6.39%
P/E 22.8x 8.42x 11.2x 15.1x 146x 41.9x 17.6x 12.2x
PBR 4.86x 2.51x 2.82x 1.35x 1.36x 2.3x 2.05x 1.78x
PEG - 0.1x 1.74x -0.2x -1.6x 0x 0x 0.3x
Capitalization / Revenue 3.5x 1.99x 2.61x 1.7x 1.98x 2.86x 2.37x 2.12x
EV / Revenue 3.43x 1.88x 2.43x 1.46x 1.75x 2.72x 2.17x 1.82x
EV / EBITDA 12.6x 5.35x 6.8x 5.63x 8.58x 12x 7.49x 5.52x
EV / EBIT 18.1x 6.82x 9.11x 11.5x 37.4x 28.2x 13.1x 8.8x
EV / FCF 39x 19x 23.7x 67.2x 66.8x 57.7x 20.9x 13.2x
FCF Yield 2.56% 5.26% 4.22% 1.49% 1.5% 1.73% 4.78% 7.59%
Dividend per Share 2 0.24 0.24 0.24 0.36 0.36 0.3583 0.377 0.3889
Rate of return 0.49% 0.68% 0.48% 1.43% 1.37% 0.77% 0.81% 0.84%
EPS 2 2.16 4.19 4.46 1.66 0.18 1.104 2.629 3.793
Distribution rate 11.1% 5.73% 5.38% 21.7% 200% 32.4% 14.3% 10.3%
Net sales 1 12,761 16,128 17,286 13,269 11,800 14,496 17,455 19,501
EBITDA 1 3,466 5,654 6,172 3,436 2,405 3,290 5,058 6,422
EBIT 1 2,421 4,439 4,611 1,676 551 1,394 2,889 4,031
Net income 1 2,000 3,960 4,211 1,557 166 1,043 2,367 3,317
Net Debt 1 -977 -1,801 -3,156 -3,231 -2,789 -2,024 -3,514 -5,935
Reference price 2 49.32 35.26 50.01 25.13 26.35 46.29 46.29 46.29
Nbr of stocks (in thousands) 906,449 909,136 902,747 898,175 888,746 894,415 - -
Announcement Date 27/01/22 26/01/23 25/01/24 30/01/25 29/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
41.91x2.72x11.89x0.77% 41.4B
16.29x9.2x13.88x0.47% 3,932B
21.27x10.42x14.07x1.15% 1,852B
37.47x15.86x23.31x0.75% 1,656B
4.48x2.69x3x0.08% 881B
86.73x16.59x60.77x-.--% 876B
3.32x2.05x2.47x2.42% 663B
-28.99x5.58x15.73x-.--% 317B
33.53x12.58x22.9x1.9% 277B
Average 24.00x 8.63x 18.67x 0.84% 1,166B
Weighted average by Cap. 23.77x 10.04x 17.97x 0.71%

Y-o-Y evolution of P/E

Valuation ratios - P/E - STMicroelectronics N.V.

Historical PBR trend

Valuation ratios - PBR - STMicroelectronics N.V.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - STMicroelectronics N.V.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - STMicroelectronics N.V.


Year-on-year evolution of the Yield

Valuation ratios - Yield - STMicroelectronics N.V.
  1. Stock Market
  2. Stocks
  3. STMPA Stock
  4. Valuation STMicroelectronics N.V.