Valuation Sterling and Wilson Renewable Energy Limited

Stocks

End-of-day quote NSE India S.E. Other stock markets 10/07/2026			5-day change	1st Jan Change
236.55 ^INR	+2.83%		-4.19%	+10.44%

06-29	Sterling and Wilson Renewable Energy Limited and Hassan Allam Construction Secure a Landmark Project In Egypt	CI
06-19	Sterling and Wilson Renewable Energy Limited Announces Cessation of Sunil Kumaran as Senior Management Personnel, Effective June 19, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	60,332	55,315	122,023	58,455	34,768	55,242	-
Change	-	-8.32%	120.6%	-52.09%	-40.52%	58.89%	-
Enterprise Value (EV)	60,332	55,315	124,276	58,455	34,768	55,242	55,242
Change	-	-8.32%	124.67%	-52.96%	-40.52%	58.89%	0%
P/E	-5.87x	-4.73x	-50.3x	71.7x	-11.2x	17.9x	12.9x
PBR	-	-	-	-	-	-	-
PEG	-	-0.3x	0.6x	-1x	0x	-0x	0.3x
Capitalization / Revenue	-	2.75x	4.02x	0.93x	0.46x	0.61x	0.5x
EV / Revenue	-	0x	0x	0x	0x	0.61x	0.5x
EV / EBITDA	-	-0x	-0x	0x	0x	13.8x	10.6x
EV / EBIT	-	-	-	-	0x	14.4x	12.2x
EV / FCF	-	-0x	0x	0x	-0x	16x	12.5x
FCF Yield	-	-33.2%	4.4%	0.57%	-7.72%	6.25%	7.99%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-54.21	-61.65	-10.4	3.49	-13.25	13.25	18.3
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	-	20,150	30,354	63,019	75,480	90,090	109,426
EBITDA ¹	-	-11,300	-225.7	2,467	3,021	3,995	5,198
EBIT ¹	-	-	-	-	2,908	3,823	4,529
Net income ¹	-9,095	-11,696	-2,119	814.5	-3,094	3,084	4,266
Net Debt	-	-	2,252	-	-	-	-
Reference price ²	318.05	291.60	523.25	250.35	148.88	236.55	236.55
Nbr of stocks (in thousands)	189,693	189,693	233,202	233,494	233,532	233,532	-
Announcement Date	07/04/22	20/04/23	20/04/24	24/04/25	23/04/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STERLING AND WILSON RENEWABLE ENERGY LIMITED	17.85x	-	-	-	579M
CADELER A/S	8.12x	3.7x	7.21x	5.88%	2.17B
FRIEDRICH VORWERK GROUP SE	13.91x	1.34x	6x	1.72%	1.49B
THYSSENKRUPP NUCERA AG & CO. KGAA	-24.25x	0.66x	-7.17x	-.--%	1.09B
WEST HOLDINGS CORPORATION	11.27x	2.53x	10.23x	3.25%	528M
Average	5.38x	2.06x	4.07x	2.71%	1.17B
Weighted average by Cap.	4.83x	2.29x	4.21x	3.23%