|
Market Closed -
Nasdaq
21:00:00 25/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 231.08 USD | +0.79% |
|
-7.50% | +36.37% |
| 08-24 | Wells Fargo Adjusts Price Target on Steel Dynamics to $255 From $275 | MT |
| 08-14 | Steel Dynamics Announces Third Quarter 2026 Cash Dividend, Payable on or About October 9, 2026 | CI |
Company Valuation: Steel Dynamics, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,318 | 17,153 | 19,111 | 17,367 | 24,746 | 33,120 | - | - |
| Change | - | 39.26% | 11.41% | -9.13% | 42.49% | 33.84% | - | - |
| Enterprise Value (EV) 1 | 14,180 | 17,967 | 20,059 | 19,860 | 28,118 | 35,532 | 33,589 | 30,292 |
| Change | - | 26.71% | 11.64% | -0.99% | 41.58% | 26.37% | -5.47% | -9.82% |
| P/E | 3.99x | 4.67x | 8.07x | 11.6x | 21.2x | 13.7x | 12.2x | 12.7x |
| PBR | 2.02x | 2.2x | 2.13x | 1.99x | 2.81x | 3.17x | 2.68x | 2.09x |
| PEG | - | 0.1x | -0.3x | -0.4x | -1.1x | 0x | 1x | -2.94x |
| Capitalization / Revenue | 0.67x | 0.77x | 1.02x | 0.99x | 1.36x | 1.4x | 1.41x | 1.41x |
| EV / Revenue | 0.77x | 0.81x | 1.07x | 1.13x | 1.55x | 1.5x | 1.43x | 1.29x |
| EV / EBITDA | 3.05x | 3.28x | 5.48x | 7.96x | 13.1x | 8.85x | 7.71x | 7.63x |
| EV / EBIT | 3.3x | 3.53x | 6.37x | 10.2x | 19.1x | 11x | 9.52x | 9.47x |
| EV / FCF | 11.8x | 5.06x | 10.8x | -845x | 56.1x | 17.2x | 10.2x | 9.87x |
| FCF Yield | 8.45% | 19.8% | 9.28% | -0.12% | 1.78% | 5.82% | 9.85% | 10.1% |
| Dividend per Share 2 | 1.04 | 1.36 | 1.7 | 1.84 | 2 | 2.12 | 2.245 | 2.301 |
| Rate of return | 1.68% | 1.39% | 1.44% | 1.61% | 1.18% | 0.92% | 0.97% | 1% |
| EPS 2 | 15.56 | 20.92 | 14.64 | 9.84 | 7.99 | 16.84 | 18.97 | 18.15 |
| Distribution rate | 6.68% | 6.5% | 11.6% | 18.7% | 25% | 12.6% | 11.8% | 12.7% |
| Net sales 1 | 18,409 | 22,261 | 18,795 | 17,540 | 18,177 | 23,633 | 23,541 | 23,536 |
| EBITDA 1 | 4,649 | 5,476 | 3,663 | 2,494 | 2,151 | 4,014 | 4,355 | 3,972 |
| EBIT 1 | 4,301 | 5,092 | 3,151 | 1,943 | 1,476 | 3,232 | 3,529 | 3,198 |
| Net income 1 | 3,214 | 3,863 | 2,451 | 1,537 | 1,186 | 2,419 | 2,671 | 2,559 |
| Net Debt 1 | 1,862 | 813.9 | 949 | 2,494 | 3,372 | 2,411 | 468.9 | -2,828 |
| Reference price 2 | 62.07 | 97.70 | 118.10 | 114.07 | 169.45 | 231.08 | 231.08 | 231.08 |
| Nbr of stocks (in thousands) | 198,451 | 175,571 | 161,816 | 152,245 | 146,035 | 143,328 | - | - |
| Announcement Date | 24/01/22 | 25/01/23 | 23/01/24 | 22/01/25 | 26/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.72x | 1.5x | 8.85x | 0.92% | 33.12B | |
| 13.47x | 1.49x | 7.75x | 0.91% | 56.16B | |
| 16.52x | 0.94x | 7.58x | 0.86% | 55.05B | |
| 13.34x | 1.18x | 7.14x | 2.25% | 24.41B | |
| 36.25x | 6.94x | 23.61x | 0.17% | 24.09B | |
| 12.31x | 0.78x | 7.43x | 3.59% | 22.06B | |
| 12.02x | 0.55x | 5.35x | 2.99% | 18.13B | |
| 13.65x | 4.07x | 10.62x | 0.05% | 10.87B | |
| 13.62x | 0.9x | 6.83x | 2.81% | 10.65B | |
| -19.03x | 0.13x | 2.81x | 1.1% | 9.96B | |
| Average | 12.59x | 1.85x | 8.80x | 1.56% | 26.45B | |
| Weighted average by Cap. | 14.80x | 1.75x | 8.94x | 1.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- STLD Stock
- Valuation Steel Dynamics, Inc.
Select your edition
All financial news and data tailored to specific country editions
