Valuation Starts Corporation Inc.

Stocks

Market Closed - Japan Exchange 07:30:00 23/10/2026 BST			5-day change	1st Jan Change
4,560.00 ^JPY	0.00%		-0.87%	-4.70%

08-07	Starts Corporation Inc. Provides Consolidated Earnings Guidance for the First Half and Full Year Ending March 31, 2027	CI
08-07	Starts Corporation Inc. Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	119,131	126,300	169,376	194,964	228,817	216,159	-	-
Change	-	6.02%	34.11%	15.11%	17.36%	-5.53%	-	-
Enterprise Value (EV)	119,529	106,724	148,771	165,525	211,997	216,159	216,159	216,159
Change	-	-10.71%	39.4%	11.26%	28.08%	1.96%	0%	0%
P/E	7.21x	6.25x	7.67x	7.98x	9.02x	7.86x	7.42x	6.99x
PBR	0.95x	0.89x	1.04x	1.08x	1.19x	1.03x	0.94x	0.85x
PEG	-	0.3x	0.83x	0.8x	1.29x	0.8x	1.26x	1.13x
Capitalization / Revenue	0.61x	0.54x	0.73x	0.84x	0.91x	0.76x	0.74x	0.71x
EV / Revenue	0x	0x	0x	0x	0x	0.76x	0.74x	0.71x
EV / EBITDA	0x	0x	0x	0x	-	4.6x	4.46x	4.2x
EV / EBIT	0x	0x	0x	0x	0x	5.3x	5.03x	4.72x
EV / FCF	0x	0x	0x	0x	0x	8.48x	8.25x	15,551x
FCF Yield	5.99%	18.6%	5.46%	8.42%	1.26%	11.8%	12.1%	0.01%
Dividend per Share ²	73	93	105	120	140	151.5	156	162
Rate of return	3.04%	3.66%	3.08%	3.06%	2.95%	3.32%	3.42%	3.55%
EPS ²	332.8	407.1	444.8	492.2	526.6	580.1	614.2	652.3
Distribution rate	21.9%	22.8%	23.6%	24.4%	26.6%	26.1%	25.4%	24.8%
Net sales ¹	196,578	233,871	233,408	232,978	251,911	285,500	291,500	305,000
EBITDA ¹	29,304	33,838	36,853	39,362	-	47,000	48,500	51,500
EBIT ¹	24,182	28,095	30,498	32,622	36,272	40,750	43,000	45,750
Net income ¹	16,772	20,218	22,095	24,274	25,311	27,600	29,100	30,900
Net Debt	398	-19,576	-20,605	-29,439	-16,820	-	-	-
Reference price ²	2,399.00	2,543.00	3,410.00	3,925.00	4,750.00	4,560.00	4,560.00	4,560.00
Nbr of stocks (in thousands)	49,659	49,666	49,670	49,672	48,172	47,403	-	-
Announcement Date	10/05/22	12/05/23	10/05/24	12/05/25	11/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STARTS CORPORATION INC.	7.86x	-	-	3.32%	1.38B
CBRE GROUP, INC.	21.68x	0.86x	10.28x	-.--%	35.7B
KE HOLDINGS INC.	18.79x	0.86x	7.07x	2.43%	19.52B
JONES LANG LASALLE INCORPORATED	12.58x	-	-	-.--%	13.82B
CHINA RESOURCES MIXC LIFESTYLE SERVICES LIMITED	17.18x	3.47x	11.22x	5.8%	11.31B
CAPITALAND INVESTMENT LIMITED	19.02x	8.09x	15.85x	5.04%	9.38B
ZILLOW GROUP, INC.	65.25x	2.42x	9.57x	-.--%	7.47B
FIRSTSERVICE CORPORATION	43.23x	1.33x	13.12x	0.84%	6.31B
COLLIERS INTERNATIONAL GROUP INC.	34.97x	1.09x	8.34x	0.33%	4.75B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY	25.83x	10.17x	-	2.24%	3.57B
Average	26.64x	3.54x	10.78x	2%	11.32B
Weighted average by Cap.	24.00x	2.35x	10.32x	1.59%