Company Valuation: Starlog Enterprises Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 147.2 161.6 271.5 435.1 970.2 559.5
Change - 9.76% 68.07% 60.25% 122.96% -42.33%
Enterprise Value (EV) 1 5,977 6,022 1,902 508.4 946.7 484.4
Change - 0.76% -68.42% -73.27% 86.2% -48.83%
P/E -0.34x -0.41x 0.31x -18.5x 3.71x -4.36x
PBR -0.21x -0.15x -3.02x 1.26x 1.6x 0.89x
PEG - 0x -0x 0x -0x 0x
Capitalization / Revenue 0.09x 0.09x 0.58x 3.49x 7.03x 5.67x
EV / Revenue 3.5x 3.37x 4.06x 4.08x 6.86x 4.91x
EV / EBITDA 16.8x 22.3x 72.5x -9.77x 36.1x -9.48x
EV / EBIT 96.1x 828x -32.6x -5.56x -54.9x -5.47x
EV / FCF 306x 86.4x 0.97x -0.97x -3.2x -4.02x
FCF Yield 0.33% 1.16% 103% -103% -31.2% -24.9%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -36.22 -32.56 72.05 -1.964 21.86 -8.567
Distribution rate - - - - - -
Net sales 1 1,710 1,788 468.7 124.5 138.1 98.69
EBITDA 1 356 270 26.22 -52.01 26.19 -51.12
EBIT 1 62.19 7.274 -58.26 -91.51 -17.23 -88.6
Net income 1 -433.4 -389.6 862.2 -23.5 261.6 -128.2
Net Debt 1 5,829 5,861 1,630 73.3 -23.46 -75.02
Reference price 2 12.30 13.50 22.69 36.36 81.07 37.38
Nbr of stocks (in thousands) 11,967 11,967 11,967 11,967 11,967 14,967
Announcement Date 08/09/21 14/09/22 08/09/23 02/09/24 21/05/25 22/07/26
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 6.25M
59.91x2.7x25.86x0.06% 102B
13.78x1.15x6.31x4.24% 79.76B
36.54x4.61x25.02x0.18% 62.23B
26.62x2.05x20.16x1.15% 57.73B
54.38x4.65x29.24x1.54% 47.53B
31.14x0.76x12.65x1.99% 38.66B
24.95x1.71x15.75x0.18% 36.06B
25.88x0.53x8.38x2.28% 35.14B
4.76x0.3x5.83x5.99% 29.11B
Average 30.89x 2.05x 16.58x 1.96% 48.85B
Weighted average by Cap. 34.34x 2.28x 17.97x 1.71%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. STARLOG6 Stock
  4. Valuation Starlog Enterprises Limited