|
Market Closed -
Nasdaq
20:00:00 28/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 103.20 USD | +0.16% |
|
+3.85% | +22.55% |
| 10-28 | Calendar Thursday, October 29 | FW |
| 10-27 | IBM Announces HashiCorp Vault to Combat Rogue AI Agents | MT |
Company Valuation: Starbucks Corporation
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 131,717 | 99,950 | 104,323 | 110,328 | 94,789 | 117,445 | - | - |
| Change | - | -24.12% | 4.38% | 5.76% | -14.08% | 23.9% | - | - |
| Enterprise Value (EV) 1 | 139,715 | 112,176 | 116,171 | 122,611 | 107,644 | 137,010 | 135,396 | 134,972 |
| Change | - | -19.71% | 3.56% | 5.54% | -12.21% | 27.28% | -1.18% | -0.31% |
| P/E | 31.6x | 30.8x | 25.4x | 29.4x | 51.2x | 46.1x | 33x | 27.7x |
| PBR | -24.8x | -11.5x | -13x | -14.8x | -11.7x | -15.9x | -16.8x | -20.3x |
| PEG | - | -1.5x | 1x | -3.9x | -1x | 1.2x | 0.8x | 1.4x |
| Capitalization / Revenue | 4.53x | 3.1x | 2.9x | 3.05x | 2.55x | 3.09x | 3.05x | 2.91x |
| EV / Revenue | 4.81x | 3.48x | 3.23x | 3.39x | 2.89x | 3.6x | 3.52x | 3.34x |
| EV / EBITDA | 21.5x | 18.3x | 16.2x | 17.7x | 20x | 23.3x | 20.4x | 18.1x |
| EV / EBIT | 26.6x | 23.1x | 20x | 22.7x | 29.2x | 31.7x | 26.6x | 22.8x |
| EV / FCF | 30.9x | 43.9x | 31.6x | 37x | 44.1x | 40.8x | 33.3x | 32x |
| FCF Yield | 3.23% | 2.28% | 3.16% | 2.71% | 2.27% | 2.45% | 3% | 3.12% |
| Dividend per Share 2 | 2.29 | 2 | 2.16 | 2.32 | 2.45 | 2.517 | 2.564 | 2.697 |
| Rate of return | 2.05% | 2.3% | 2.37% | 2.38% | 2.94% | 2.44% | 2.48% | 2.61% |
| EPS 2 | 3.54 | 2.83 | 3.58 | 3.31 | 1.63 | 2.239 | 3.13 | 3.729 |
| Distribution rate | 64.7% | 70.7% | 60.3% | 70.1% | 150% | 112% | 81.9% | 72.3% |
| Net sales 1 | 29,061 | 32,250 | 35,976 | 36,176 | 37,184 | 38,007 | 38,516 | 40,355 |
| EBITDA 1 | 6,501 | 6,136 | 7,164 | 6,921 | 5,376 | 5,868 | 6,630 | 7,450 |
| EBIT 1 | 5,262 | 4,855 | 5,801 | 5,409 | 3,692 | 4,316 | 5,092 | 5,917 |
| Net income 1 | 4,199 | 3,282 | 4,124 | 3,761 | 1,856 | 2,613 | 3,555 | 4,195 |
| Net Debt 1 | 7,998 | 12,226 | 11,848 | 12,282 | 12,855 | 19,565 | 17,951 | 17,527 |
| Reference price 2 | 111.71 | 87.11 | 91.08 | 97.36 | 83.39 | 103.20 | 103.20 | 103.20 |
| Nbr of stocks (in thousands) | 1,179,100 | 1,147,400 | 1,145,400 | 1,133,200 | 1,136,700 | 1,139,800 | - | - |
| Announcement Date | 28/10/21 | 03/11/22 | 02/11/23 | 30/10/24 | 29/10/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 46.03x | 3.6x | 23.35x | 2.44% | 117B | |
| 19.49x | 7.68x | 13.89x | 3.01% | 177B | |
| 25.42x | 1.28x | 12.6x | 2.18% | 57.49B | |
| 16.75x | 5.88x | 17.46x | 2.01% | 40.81B | |
| 24.87x | 3.12x | 17.69x | -.--% | 35.41B | |
| 16.57x | 3.83x | 11.93x | 3.49% | 25.8B | |
| 19.03x | 1.94x | 11.73x | 3.04% | 24.21B | |
| 15.44x | 1.11x | 7.28x | 2.61% | 15.47B | |
| 30.76x | 0.96x | 12.4x | 0.85% | 14.64B | |
| 33.81x | 1.49x | 12.51x | 0.69% | 11.97B | |
| Average | 24.82x | 3.09x | 14.08x | 2.03% | 51.98B | |
| Weighted average by Cap. | 26.65x | 4.61x | 15.95x | 2.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SBUX Stock
- Valuation Starbucks Corporation
Select your edition
All financial news and data tailored to specific country editions
