|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 54,600.00 JPY | -0.18% |
|
+0.92% | -11.51% |
| 05-25 | Star Asia Investment's Hotel Business Records 91% Average Occupancy Rate in April | MT |
| 04-28 | Star Asia Investment Completes Redemption of Preferred Equity Securities | MT |
Company Valuation: Star Asia Investment Corporation
Data adjusted to current consolidation scope
| Fiscal Period: July | 2022 | 2023 | 2024 | 2025 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 106,469 | 110,497 | 134,730 | 157,727 | 146,979 | - |
| Change | - | 3.78% | 21.93% | 17.07% | - | - |
| Enterprise Value (EV) | 106,469 | 110,497 | 134,730 | 157,727 | 146,979 | 146,979 |
| Change | - | 3.78% | 21.93% | 17.07% | - | 0% |
| P/E | 20.9x | 19.9x | 18.2x | 18x | 16.3x | 15.7x |
| PBR | 1.11x | 1.07x | 1.06x | 1.09x | 1.03x | - |
| PEG | - | 16.69x | 2.26x | 3.98x | - | 3.7x |
| Capitalization / Revenue | 9.24x | 8.79x | 9.04x | 8.86x | 7.6x | 7.2x |
| EV / Revenue | 0x | 0x | 0x | 0x | 7.6x | 7.2x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 12.8x | 12x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | 2,940 | 2,967 | 3,110 | 3,297 | 3,412 | 3,554 |
| Rate of return | 4.94% | 5.16% | 5.48% | 5.62% | 6.24% | 6.5% |
| EPS 2 | 2,851 | 2,885 | 3,117 | 3,258 | 3,347 | 3,489 |
| Distribution rate | 103% | 103% | 99.8% | 101% | 102% | 102% |
| Net sales 1 | 11,521 | 12,575 | 14,912 | 17,804 | 19,327 | 20,404 |
| EBITDA | 7,242 | - | - | - | - | - |
| EBIT 1 | 5,927 | 6,397 | 7,917 | 9,811 | 11,455 | 12,230 |
| Net income 1 | 4,924 | 5,342 | 6,601 | 8,191 | 8,993 | 9,376 |
| Net Debt | - | - | - | - | - | - |
| Reference price 2 | 59,500.00 | 57,500.00 | 56,800.00 | 58,700.00 | 54,700.00 | 54,700.00 |
| Nbr of stocks (in thousands) | 1,789 | 1,922 | 2,372 | 2,687 | 2,687 | - |
| Announcement Date | 16/03/22 | 16/03/23 | 15/03/24 | 17/03/25 | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 907M | |
| 24.59x | 13.25x | 15.67x | 5.16% | 16.1B | |
| 14.8x | 14.98x | 15.98x | 4.91% | 6.66B | |
| 23.26x | 14.16x | 15.67x | 4.2% | 6.56B | |
| 9.77x | 17.11x | 20.55x | 7.89% | 6.05B | |
| 8.22x | 13.3x | 17.26x | 6.74% | 6.14B | |
| 11.05x | 14.36x | 15.49x | 7.05% | 5.64B | |
| 7.41x | 13.5x | 17.29x | 6.11% | 5.43B | |
| 11.78x | 11.32x | 12.9x | 5.53% | 4.76B | |
| Average | 13.86x | 14.00x | 16.35x | 5.95% | 6.47B | |
| Weighted average by Cap. | 15.96x | 13.94x | 16.30x | 5.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3468 Stock
- Valuation Star Asia Investment Corporation
Select your edition
All financial news and data tailored to specific country editions
