Valuation Stalprofil S.A.

Stocks

Market Closed - Warsaw S.E. 16:55:52 15/09/2026 BST			5-day change	1st Jan Change
9.480 ^PLN	-0.42%		-5.20%	+22.48%

08-28	Stalprofil S.A. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
05-22	Stalprofil S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	128.4	177.6	175	150	131.2	135.4
Change	-	38.28%	-1.48%	-14.3%	-12.49%	3.2%
Enterprise Value (EV) ¹	242.1	291.3	320	197.8	311.1	279.1
Change	-	20.32%	9.87%	-38.19%	57.26%	-10.28%
P/E	6.07x	1.53x	2.22x	9.63x	9.08x	20.4x
PBR	0.4x	0.41x	0.36x	0.3x	0.26x	0.27x
PEG	-	0x	-0.1x	-0.1x	-1.26x	-0.4x
Capitalization / Revenue	0.08x	0.11x	0.08x	0.1x	0.08x	0.06x
EV / Revenue	0.16x	0.18x	0.14x	0.13x	0.18x	0.13x
EV / EBITDA	4.84x	1.78x	2.55x	3.63x	6.64x	5.62x
EV / EBIT	6.79x	1.97x	2.92x	5.33x	11.2x	9.79x
EV / FCF	3.13x	-10x	-9.92x	1.76x	-2.31x	4.46x
FCF Yield	32%	-10%	-10.1%	56.7%	-43.2%	22.4%
Dividend per Share ²	0.16	1.2	0.74	0.3	0.3	0.3
Rate of return	2.18%	11.8%	7.4%	3.5%	4%	3.88%
EPS ²	1.21	6.624	4.499	0.89	0.8259	0.38
Distribution rate	13.2%	18.1%	16.4%	33.7%	36.3%	78.9%
Net sales ¹	1,551	1,648	2,216	1,534	1,704	2,201
EBITDA ¹	50.02	163.4	125.6	54.56	46.83	49.63
EBIT ¹	35.65	148.1	109.5	37.14	27.75	28.53
Net income ¹	21.21	115.9	78.74	15.61	14.45	6.683
Net Debt ¹	113.7	113.7	145	47.86	179.9	143.7
Reference price ²	7.340	10.150	10.000	8.570	7.500	7.740
Nbr of stocks (in thousands)	17,500	17,500	17,500	17,500	17,500	17,500
Announcement Date	29/04/21	28/04/22	18/04/23	26/04/24	25/04/25	24/04/26

¹PLN in Million²PLN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STALPROFIL S.A.	-	-	-	-	44.27M
NUCOR CORPORATION	13.53x	1.52x	7.79x	0.88%	57.77B
ARCELORMITTAL	16.22x	0.93x	7.51x	0.87%	54.51B
STEEL DYNAMICS, INC.	13.43x	1.51x	8.64x	0.9%	33.61B
TATA STEEL LIMITED	13.09x	1.16x	7.04x	2.29%	23.82B
NIPPON STEEL CORPORATION	12.13x	0.78x	6.92x	3.52%	23.13B
CARPENTER TECHNOLOGY CORPORATION	31.35x	6x	20.43x	0.2%	20.83B
POSCO HOLDINGS INC.	11.89x	0.56x	5.43x	3.02%	18.3B
THYSSENKRUPP AG	-20.84x	0.15x	3.36x	1%	10.78B
SSAB AB	13.63x	0.9x	6.82x	2.81%	10.33B
Average	11.60x	1.50x	8.22x	1.72%	25.31B
Weighted average by Cap.	13.82x	1.50x	8.33x	1.44%