|
Market Closed -
Nasdaq Stockholm
17:00:00 16/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 103.10 SEK | +1.53% |
|
+0.05% | +46.28% |
| 10-15 | JP Morgan raises ArcelorMittal to overweight, reiterates neutral for SSAB | FW |
| 10-15 | Danske Bank raises its price target for SSAB to SEK 145 (135), reiterates buy - BN | FW |
Company Valuation: SSAB AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 49,048 | 56,651 | 77,942 | 44,075 | 69,667 | 103,102 | - | - |
| Change | - | 15.5% | 37.58% | -43.45% | 58.06% | 47.99% | - | - |
| Enterprise Value (EV) 1 | 46,702 | 42,364 | 59,736 | 26,298 | 58,071 | 96,898 | 106,627 | 113,245 |
| Change | - | -9.29% | 41.01% | -55.98% | 120.82% | 66.86% | 10.04% | 6.21% |
| P/E | 3.68x | -5.39x | 6.05x | 6.88x | 14.3x | 14x | 9.95x | 10.8x |
| PBR | 0.74x | 0.87x | 1.16x | 0.63x | 1.04x | 1.39x | 1.26x | 1.18x |
| PEG | - | 0x | -0x | -0.1x | -0.6x | 0.3x | 0.2x | -1.44x |
| Capitalization / Revenue | 0.51x | 0.44x | 0.65x | 0.43x | 0.72x | 0.98x | 0.89x | 0.87x |
| EV / Revenue | 0.49x | 0.33x | 0.5x | 0.25x | 0.6x | 0.92x | 0.92x | 0.96x |
| EV / EBITDA | 2.11x | 1.3x | 2.97x | 2.18x | 5.7x | 7.02x | 5.94x | 6.5x |
| EV / EBIT | 2.48x | 1.45x | 3.63x | 3.35x | 9.49x | 10.1x | 7.98x | 8.99x |
| EV / FCF | 4.06x | 3.21x | 4.01x | 7.14x | -16.8x | -41.3x | -20.8x | -51.7x |
| FCF Yield | 24.6% | 31.2% | 25% | 14% | -5.95% | -2.42% | -4.82% | -1.93% |
| Dividend per Share 2 | 5.25 | 8.7 | 5 | 2 | 2 | 2.813 | 3.81 | 3.548 |
| Rate of return | 10% | 15.3% | 6.52% | 4.45% | 2.84% | 2.73% | 3.7% | 3.44% |
| EPS 2 | 14.24 | -10.57 | 12.67 | 6.54 | 4.92 | 7.364 | 10.36 | 9.586 |
| Distribution rate | 36.9% | -82.3% | 39.5% | 30.6% | 40.7% | 38.2% | 36.8% | 37% |
| Net sales 1 | 95,891 | 128,745 | 119,489 | 103,418 | 96,220 | 104,929 | 116,483 | 117,975 |
| EBITDA 1 | 22,094 | 32,675 | 20,141 | 12,069 | 10,189 | 13,811 | 17,957 | 17,426 |
| EBIT 1 | 18,837 | 29,283 | 16,467 | 7,860 | 6,116 | 9,594 | 13,368 | 12,595 |
| Net income 1 | 14,662 | -10,886 | 13,029 | 6,522 | 4,902 | 7,456 | 10,483 | 9,882 |
| Net Debt 1 | -2,346 | -14,287 | -18,206 | -17,777 | -11,596 | -6,204 | 3,526 | 10,144 |
| Reference price 2 | 52.44 | 56.94 | 76.68 | 44.97 | 70.48 | 103.10 | 103.10 | 103.10 |
| Nbr of stocks (in thousands) | 1,029,835 | 1,029,835 | 1,012,743 | 996,618 | 996,618 | 996,618 | - | - |
| Announcement Date | 28/01/22 | 27/01/23 | 31/01/24 | 29/01/25 | 28/01/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14x | 0.92x | 7.02x | 2.73% | 10.41B | |
| 13.55x | 1.52x | 7.83x | 0.88% | 58.15B | |
| 8.13x | 1.73x | 4.58x | 7.89% | 55.41B | |
| 19.85x | 0.84x | 7.02x | 0.96% | 48.18B | |
| 14.07x | 1.55x | 8.88x | 0.88% | 34.48B | |
| 15.14x | 2.27x | 5.54x | 4.04% | 32.5B | |
| 19.3x | 1.74x | 9.57x | 0.62% | 31.27B | |
| 12.33x | 1.13x | 6.81x | 2.41% | 23.1B | |
| 11.4x | 0.75x | 6.64x | 3.75% | 21.3B | |
| 17.22x | 1.26x | 11.42x | 1.21% | 20.99B | |
| Average | 14.50x | 1.37x | 7.53x | 2.53% | 33.58B | |
| Weighted average by Cap. | 14.33x | 1.44x | 7.28x | 2.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SSAB A Stock
- Valuation SSAB AB
Select your edition
All financial news and data tailored to specific country editions
