|
Market Closed -
Nasdaq
21:00:00 16/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 85.25 USD | -1.81% |
|
+0.78% | -4.35% |
Company Valuation: SPS Commerce, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,120 | 4,629 | 7,113 | 6,912 | 3,361 | 3,069 | - | - |
| Change | - | -9.58% | 53.68% | -2.83% | -51.38% | -8.69% | - | - |
| Enterprise Value (EV) 1 | 4,862 | 4,415 | 6,838 | 6,671 | 3,210 | 2,853 | 2,689 | 2,529 |
| Change | - | -9.21% | 54.9% | -2.44% | -51.89% | -11.11% | -5.76% | -5.93% |
| P/E | 118x | 86.2x | 110x | 90.2x | 36.2x | 37.5x | 26.3x | 22x |
| PBR | - | - | - | - | 3.43x | 3.03x | 2.52x | 2.15x |
| PEG | - | 3.7x | 6.1x | 5.7x | 1.8x | -4.93x | 0.6x | 1.1x |
| Capitalization / Revenue | 13.3x | 10.3x | 13.2x | 10.8x | 4.47x | 3.88x | 3.65x | 3.41x |
| EV / Revenue | 12.6x | 9.79x | 12.7x | 10.5x | 4.27x | 3.61x | 3.2x | 2.81x |
| EV / EBITDA | 45.4x | 33.4x | 43.4x | 35.7x | 13.9x | 10.7x | 9.13x | 7.68x |
| EV / EBIT | 52.4x | 37.9x | 49.2x | 40x | 15.3x | 11.8x | 10x | 8.27x |
| EV / FCF | 52.1x | 55.1x | 60.8x | 48.6x | 21.1x | 15.5x | 13.2x | 11.1x |
| FCF Yield | 1.92% | 1.82% | 1.65% | 2.06% | 4.74% | 6.45% | 7.56% | 9.01% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.21 | 1.49 | 1.76 | 2.04 | 2.46 | 2.273 | 3.241 | 3.877 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 385.3 | 450.9 | 536.9 | 637.8 | 751.5 | 790.6 | 840.1 | 900.6 |
| EBITDA 1 | 107 | 132.3 | 157.6 | 186.6 | 231.4 | 266.4 | 294.4 | 329.4 |
| EBIT 1 | 92.78 | 116.3 | 138.9 | 167 | 209.2 | 241.8 | 268.6 | 305.9 |
| Net income 1 | 44.6 | 55.13 | 65.82 | 77.05 | 93.34 | 83.8 | 120.7 | 143.6 |
| Net Debt 1 | -257.3 | -214.3 | -275.4 | -241 | -151.4 | -215.8 | -380.2 | -539.7 |
| Reference price 2 | 142.35 | 128.43 | 193.84 | 183.99 | 89.13 | 85.25 | 85.25 | 85.25 |
| Nbr of stocks (in thousands) | 35,964 | 36,042 | 36,698 | 37,568 | 37,709 | 36,000 | - | - |
| Announcement Date | 09/02/22 | 09/02/23 | 08/02/24 | 10/02/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SPSC Stock
- Valuation SPS Commerce, Inc.
Select your edition
All financial news and data tailored to specific country editions
