Valuation SPS Commerce, Inc.

Stocks

Market Closed - Nasdaq 21:00:00 16/10/2026 BST			5-day change	1st Jan Change
85.25 ^USD	-1.81%		+0.78%	-4.35%

09-15	SPS Commerce Announces General Availability Of Embedded Agentic AI MAX And Unveils New Solutions Including Visibility Management And Decision Intelligence	CI
09-11	SPS Commerce in Talks to Be Acquired by GTCR	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,120	4,629	7,113	6,912	3,361	3,069	-	-
Change	-	-9.58%	53.68%	-2.83%	-51.38%	-8.69%	-	-
Enterprise Value (EV) ¹	4,862	4,415	6,838	6,671	3,210	2,853	2,689	2,529
Change	-	-9.21%	54.9%	-2.44%	-51.89%	-11.11%	-5.76%	-5.93%
P/E	118x	86.2x	110x	90.2x	36.2x	37.5x	26.3x	22x
PBR	-	-	-	-	3.43x	3.03x	2.52x	2.15x
PEG	-	3.7x	6.1x	5.7x	1.8x	-4.93x	0.6x	1.1x
Capitalization / Revenue	13.3x	10.3x	13.2x	10.8x	4.47x	3.88x	3.65x	3.41x
EV / Revenue	12.6x	9.79x	12.7x	10.5x	4.27x	3.61x	3.2x	2.81x
EV / EBITDA	45.4x	33.4x	43.4x	35.7x	13.9x	10.7x	9.13x	7.68x
EV / EBIT	52.4x	37.9x	49.2x	40x	15.3x	11.8x	10x	8.27x
EV / FCF	52.1x	55.1x	60.8x	48.6x	21.1x	15.5x	13.2x	11.1x
FCF Yield	1.92%	1.82%	1.65%	2.06%	4.74%	6.45%	7.56%	9.01%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.21	1.49	1.76	2.04	2.46	2.273	3.241	3.877
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	385.3	450.9	536.9	637.8	751.5	790.6	840.1	900.6
EBITDA ¹	107	132.3	157.6	186.6	231.4	266.4	294.4	329.4
EBIT ¹	92.78	116.3	138.9	167	209.2	241.8	268.6	305.9
Net income ¹	44.6	55.13	65.82	77.05	93.34	83.8	120.7	143.6
Net Debt ¹	-257.3	-214.3	-275.4	-241	-151.4	-215.8	-380.2	-539.7
Reference price ²	142.35	128.43	193.84	183.99	89.13	85.25	85.25	85.25
Nbr of stocks (in thousands)	35,964	36,042	36,698	37,568	37,709	36,000	-	-
Announcement Date	09/02/22	09/02/23	08/02/24	10/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SPS COMMERCE, INC.	37.51x	3.61x	10.71x	-.--%	3.07B
MICROSOFT CORPORATION	26.83x	9.91x	16.18x	0.73%	3,928B
PALANTIR TECHNOLOGIES INC.	119.93x	52.98x	86.28x	-.--%	447B
ORACLE CORPORATION	19.3x	5.59x	9.74x	1.56%	389B
PALO ALTO NETWORKS, INC.	216.99x	19.31x	56.52x	-.--%	280B
SAP SE	28.38x	5.66x	17.83x	1.34%	259B
CROWDSTRIKE HOLDINGS, INC.	2273.9x	37.98x	124.23x	-.--%	233B
SERVICENOW, INC.	90.05x	8.93x	23.9x	-.--%	147B
FORTINET, INC.	54.84x	14.71x	38.75x	-.--%	124B
ADOBE INC.	13.44x	3.57x	7.47x	-.--%	95.43B
Average	288.12x	16.22x	39.16x	0.36%	590.54B
Weighted average by Cap.	133.19x	14.22x	27.84x	0.65%