|
Market Closed -
Toronto S.E.
21:00:00 21/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 182.33 CAD | +4.72% |
|
+12.59% | +35.62% |
| 08-17 | Max Power Mining Rises to a Record After Eric Sprott Raises Stake to 19.5% | MT |
| 08-05 | Sprott Inc., Q2 2026 Earnings Call, Aug 05, 2026 |
Company Valuation: Sprott Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,420 | 1,127 | 1,130 | 1,539 | 3,467 | 4,692 | - | - |
| Change | - | -20.58% | 0.24% | 36.21% | 125.23% | 35.34% | - | - |
| Enterprise Value (EV) 1 | 1,420 | 1,127 | 1,130 | 1,539 | 3,297 | 4,338 | 4,196 | 4,039 |
| Change | - | -20.58% | 0.24% | 36.21% | 114.19% | 31.58% | -3.28% | -3.74% |
| P/E | - | - | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | - | 5.7x | 4.99x | 6x | 9.4x | 9.58x | 10.3x | 8.25x |
| EV / Revenue | - | 5.7x | 4.99x | 6x | 8.94x | 8.86x | 9.18x | 7.1x |
| EV / EBITDA | 17.4x | 11.7x | 11.6x | 12.6x | 19.9x | 15.7x | 15.2x | 12.1x |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | 25.1x | 19.6x | 17.4x | 15.3x |
| FCF Yield | - | - | - | - | 3.98% | 5.11% | 5.75% | 6.53% |
| Dividend per Share 2 | 1.274 | 1.362 | 1.351 | 1.578 | 1.916 | 2.297 | 2.496 | 2.826 |
| Rate of return | 2.23% | 3.02% | 3.01% | 2.61% | 1.43% | 1.26% | 1.37% | 1.55% |
| EPS 2 | - | - | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | 197.7 | 226.6 | 256.3 | 368.7 | 489.5 | 457.1 | 568.7 |
| EBITDA 1 | 81.63 | 96.69 | 97.15 | 122.2 | 166 | 276 | 275.4 | 334.9 |
| EBIT | - | - | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - | - | - |
| Net Debt 1 | - | - | - | - | -169.9 | -354 | -496.3 | -653.3 |
| Reference price 2 | 57.08 | 45.04 | 44.88 | 60.57 | 134.44 | 182.33 | 182.33 | 182.33 |
| Nbr of stocks (in thousands) | 24,869 | 25,031 | 25,179 | 25,412 | 25,786 | 25,733 | - | - |
| Announcement Date | 25/02/22 | 24/02/23 | 21/02/24 | 26/02/25 | 19/02/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 8.86x | 15.72x | 1.26% | 3.41B | |
| 21.08x | 6x | 12.85x | 1.98% | 179B | |
| 14.85x | 3.59x | - | 2.39% | 162B | |
| 17.2x | 7.58x | - | 1.46% | 108B | |
| 25.37x | 13.29x | 22.8x | 3.85% | 83.49B | |
| 13.99x | 5.34x | - | 1.87% | 51.4B | |
| 12.19x | 1.88x | 5.75x | 1.2% | 49.08B | |
| 5.73x | 5.64x | 4.13x | 3.26% | 39.48B | |
| 14.44x | 5.26x | 16.4x | 1.82% | 33.65B | |
| Average | 15.61x | 6.38x | 12.94x | 2.12% | 78.83B | |
| Weighted average by Cap. | 17.26x | 6.17x | 13.54x | 2.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SII Stock
- Valuation Sprott Inc.
Select your edition
All financial news and data tailored to specific country editions
