Company Valuation: SpringWorks Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 3,476 3,020 1,616 2,630 2,687 3,541
Change - -13.11% -46.49% 62.74% 2.16% 31.78%
Enterprise Value (EV) 2,970 2,916 1,549 2,454 2,687 3,541
Change - -1.82% -46.89% 58.46% 9.48% 31.78%
P/E ratio -69.1x -17.3x -4.99x -7.09x -10.4x -31.1x
PBR - - - - 5.59x -
PEG - -0x -0.1x 6.16x 0.3x 0.5x
Capitalization / Revenue 99.3x - - 483x 14x 11x
EV / Revenue 0x - - 0x 0x 11x
EV / EBITDA -64.6x -16.9x -5.53x -7.19x -9.78x -
EV / EBIT -64.1x -16.8x -5.52x -7.15x -9.66x -
EV / FCF -90.5x -22.5x -9.02x -10.7x -14.9x -
FCF Yield -0% -0% -0% -0% -0% -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.05 -3.59 -5.21 -5.15 -3.48 -1.51
Distribution rate - - - - - -
Net sales 1 35 - - 5.447 191.6 322.9
EBITDA -45.98 -173 -279.9 -341.3 -274.7 -
EBIT -46.32 -173.5 -280.7 -343 -278.1 -
Net income -45.57 -173.9 -277.4 -325.1 -258.1 -
Net Debt -505.8 -104 -67.49 -176.1 - -
Reference price 2 72.52 61.98 26.01 36.50 36.13 46.99
Nbr of stocks (in thousands) 47,931 48,727 62,137 72,058 74,365 75,349
Announcement Date 25/02/21 24/02/22 28/02/23 27/02/24 20/02/25 -
1USD in Million2
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-31.12x - - - 3.54B
26.99x5.78x17.29x1.74% 81.33B
18.58x3.56x10.55x0.52% 57.33B
54.26x13.05x30.99x-.--% 53.86B
33.32x5.03x16.65x0.81% 38.73B
338.62x11.21x154.66x-.--% 19.4B
359.37x126.76x233.36x - 18.86B
11.2x2.05x6.25x-.--% 18.31B
14.77x2.04x7.05x-.--% 13.14B
Average 91.78x 21.19x 59.60x 0.44% 33.83B
Weighted average by Cap. 69.32x 14.10x 39.65x 0.72%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SWTX Stock
  4. Valuation SpringWorks Therapeutics, Inc.