|
Market Closed -
London S.E.
16:35:03 19/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 113.50 GBX | -0.66% |
|
+2.02% | -11.67% |
| 09-18 | EARNINGS AND TRADING: Petrel interim loss widens; Cadence fundraise | AN |
| 09-18 | Springfield Properties Signs First Main Works Deal Under Build-to-Lease Housing Partnership | MT |
Company Valuation: Springfield Properties Plc
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 151 | 103.1 | 111.5 | 117.2 | 110.8 | 135.5 | - | - |
| Change | - | -31.73% | 8.2% | 5.11% | -5.49% | 22.32% | - | - |
| Enterprise Value (EV) 1 | 189.1 | 170.8 | 157 | 143.7 | 114.6 | 158.2 | 158.1 | 158 |
| Change | - | -9.68% | -8.06% | -8.5% | -20.26% | 38.14% | -0.06% | -0.06% |
| P/E | 8.87x | 8.79x | 15.4x | 8.73x | 12.5x | 16.9x | 10.5x | 9.62x |
| PBR | 1.05x | 0.68x | 0.71x | 0.68x | 0.62x | 0.73x | 0.7x | 0.67x |
| PEG | - | -0.3x | -0.4x | 0.1x | -0.4x | -1.7x | 0.2x | 1.04x |
| Capitalization / Revenue | 0.59x | 0.31x | 0.42x | 0.42x | 0.45x | 0.62x | 0.62x | 0.56x |
| EV / Revenue | 0.74x | 0.51x | 0.59x | 0.51x | 0.47x | 0.72x | 0.73x | 0.66x |
| EV / EBITDA | 7.72x | 7.36x | 7.66x | 5.21x | 6.37x | 9.34x | 7.01x | 6.92x |
| EV / EBIT | 8.37x | 8.25x | 8.77x | 5.7x | 7.25x | 10.3x | 7.57x | 7.45x |
| EV / FCF | 12.4x | 22.3x | 3.54x | 4.28x | 3.71x | 26.8x | 16.1x | 27.2x |
| FCF Yield | 8.03% | 4.49% | 28.2% | 23.4% | 26.9% | 3.73% | 6.2% | 3.67% |
| Dividend per Share 2 | 0.062 | - | 0.01 | 0.02 | 0.03 | 0.0455 | 0.048 | 0.05 |
| Rate of return | 4.86% | - | 1.06% | 2.03% | 3.23% | 4.01% | 4.23% | 4.41% |
| EPS 2 | 0.1437 | 0.099 | 0.0612 | 0.1128 | 0.0746 | 0.067 | 0.108 | 0.118 |
| Distribution rate | 43.1% | - | 16.3% | 17.7% | 40.2% | 67.9% | 44.4% | 42.4% |
| Net sales 1 | 257.1 | 332.1 | 266.5 | 280.6 | 243.7 | 218.6 | 217.7 | 241.2 |
| EBITDA 1 | 24.48 | 23.21 | 20.49 | 27.6 | 17.99 | 16.95 | 22.55 | 22.85 |
| EBIT 1 | 22.6 | 20.7 | 17.9 | 25.2 | 15.8 | 15.3 | 20.9 | 21.2 |
| Net income 1 | 16.07 | 12.07 | 7.548 | 14.1 | 9.423 | 7.75 | 12.7 | 13.5 |
| Net Debt 1 | 38.05 | 67.66 | 45.44 | 26.4 | 3.739 | 22.7 | 22.6 | 22.5 |
| Reference price 2 | 1.275 | 0.870 | 0.940 | 0.985 | 0.930 | 1.135 | 1.135 | 1.135 |
| Nbr of stocks (in thousands) | 118,435 | 118,496 | 118,669 | 119,035 | 119,156 | 119,422 | - | - |
| Announcement Date | 20/09/22 | 20/09/23 | 17/09/24 | 16/09/25 | 15/09/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.05x | 0.73x | 9.39x | 3.98% | 182M | |
| 13.37x | 1.28x | 9.86x | 1.29% | 38.99B | |
| 11.31x | 1.31x | 7.89x | 0.91% | 21.29B | |
| 15.89x | 0.7x | 10.84x | 2.59% | 18.33B | |
| 9.95x | 0.92x | 8.73x | 4.01% | 17.42B | |
| 16.52x | 1.71x | 11.55x | -.--% | 15.78B | |
| 9.74x | 0.81x | 8.77x | 4.28% | 13.92B | |
| 10.52x | 1.26x | 7.66x | 0.77% | 12.32B | |
| 13.19x | 0.81x | 6.51x | 3.18% | 6.59B | |
| Average | 13.06x | 1.06x | 9.02x | 2.33% | 16.09B | |
| Weighted average by Cap. | 12.72x | 1.15x | 9.30x | 1.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SPR Stock
- Valuation Springfield Properties Plc
Select your edition
All financial news and data tailored to specific country editions
