Valuation SPM Corporation

Stocks

End-of-day quote Ho Chi Minh S.E. 08/09/2026			5-day change	1st Jan Change
8,800.00 ^VND	-6.38%		-11.91%	-12.87%

06-08	SPM Corporation Provides Earnings Guidance for the Year 2026	CI
04-19	SPM Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	172,125	154,224	139,077
Change	-	-10.4%	-9.82%
Enterprise Value (EV) ¹	331,194	266,721	208,435
Change	-	-19.47%	-21.85%
P/E	14.2x	33.4x	-82x
PBR	0.21x	0.19x	0.17x
PEG	-	-0.5x	1x
Capitalization / Revenue	0.42x	0.52x	0.55x
EV / Revenue	0.82x	0.9x	0.82x
EV / EBITDA	7.8x	9.52x	7.38x
EV / EBIT	10.9x	23.5x	33x
EV / FCF	23.5x	5.13x	3.96x
FCF Yield	4.26%	19.5%	25.2%
Dividend per Share ²	-	500	-
Rate of return	-	4.46%	-
EPS ²	879.9	335	-123.2
Distribution rate	-	149%	-
Net sales ¹	406,105	297,775	253,956
EBITDA ¹	42,470	28,017	28,243
EBIT ¹	30,508	11,371	6,311
Net income ¹	12,117	4,618	-1,697
Net Debt ¹	159,069	112,497	69,358
Reference price ²	12,500.00	11,200.00	10,100.00
Nbr of stocks (in thousands)	13,770	13,770	13,770
Announcement Date	01/04/25	01/04/25	29/03/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPM CORPORATION	-	-	-	-	4.67M
ELI LILLY AND COMPANY	31.96x	11.62x	23.56x	0.62%	1,001B
JOHNSON & JOHNSON	29.63x	-	-	2.02%	642B
ABBVIE INC.	32.65x	7.56x	15.72x	2.69%	451B
ROCHE HOLDING AG	18.78x	4.58x	11.35x	2.9%	340B
NOVARTIS AG	19.52x	5.11x	12.66x	3.19%	263B
ASTRAZENECA PLC	20.44x	4.2x	12.01x	2.1%	247B
AMGEN INC.	24.19x	6.38x	11.35x	2.64%	207B
NOVO NORDISK A/S	12.74x	4.63x	9.67x	3.94%	197B
GILEAD SCIENCES, INC.	-43.8x	6.4x	24.98x	2.27%	180B
Average	16.23x	6.31x	15.16x	2.48%	352.63B
Weighted average by Cap.	23.23x	7.75x	17.18x	2.04%