Valuation SPM Corporation

Stocks

End-of-day quote Ho Chi Minh S.E. 02/10/2026			5-day change	1st Jan Change
8,500.00 ^VND	0.00%		0.00%	-15.84%

06-08	SPM Corporation Provides Earnings Guidance for the Year 2026	CI
04-19	SPM Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	172,125	154,224	139,077
Change	-	-10.4%	-9.82%
Enterprise Value (EV) ¹	331,194	266,721	208,435
Change	-	-19.47%	-21.85%
P/E	14.2x	33.4x	-82x
PBR	0.21x	0.19x	0.17x
PEG	-	-0.5x	1x
Capitalization / Revenue	0.42x	0.52x	0.55x
EV / Revenue	0.82x	0.9x	0.82x
EV / EBITDA	7.8x	9.52x	7.38x
EV / EBIT	10.9x	23.5x	33x
EV / FCF	23.5x	5.13x	3.96x
FCF Yield	4.26%	19.5%	25.2%
Dividend per Share ²	-	500	-
Rate of return	-	4.46%	-
EPS ²	879.9	335	-123.2
Distribution rate	-	149%	-
Net sales ¹	406,105	297,775	253,956
EBITDA ¹	42,470	28,017	28,243
EBIT ¹	30,508	11,371	6,311
Net income ¹	12,117	4,618	-1,697
Net Debt ¹	159,069	112,497	69,358
Reference price ²	12,500.00	11,200.00	10,100.00
Nbr of stocks (in thousands)	13,770	13,770	13,770
Announcement Date	01/04/25	01/04/25	29/03/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPM CORPORATION	-	-	-	-	4.51M
ELI LILLY AND COMPANY	33.76x	12.26x	24.76x	0.58%	1,060B
JOHNSON & JOHNSON	28.75x	6.35x	18.21x	2.07%	623B
ABBVIE INC.	34.38x	7.99x	16.52x	2.56%	480B
MERCK & CO., INC.	103.88x	5.82x	24.82x	2.39%	352B
ROCHE HOLDING AG	19.43x	4.75x	11.8x	2.78%	345B
NOVARTIS AG	20.28x	5.28x	13.08x	3.01%	274B
ASTRAZENECA PLC	20.79x	4.27x	12.2x	2.08%	249B
AMGEN INC.	26.09x	6.8x	12.11x	2.44%	223B
GILEAD SCIENCES, INC.	-44.42x	6.54x	25.48x	2.24%	182B
Average	26.99x	6.67x	17.66x	2.24%	378.8B
Weighted average by Cap.	32.19x	7.84x	19.08x	1.91%