Valuation Spartoo Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 20:56:07 07/08/2026 BST			5-day change	1st Jan Change
0.2290 ^EUR	-1.29%		+8.53%	-21.03%

04-20	Spartoo SAS Reports Earnings Results for the Full Year Ended December 31, 2025	CI
03-24	Spartoo

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	71.7	12.12	7.439	6.76	5.585	4.374	-
Change	-	-83.1%	-38.6%	-9.14%	-17.38%	-21.68%	-
Enterprise Value (EV) ¹	63	27.02	19.14	12.26	9.885	7.674	5.974
Change	-	-57.12%	-29.16%	-35.95%	-19.37%	-22.37%	-22.15%
P/E	49.4x	-2.66x	-4.11x	-2.85x	-	-24x	-
PBR	1.87x	0.36x	-	0.22x	-	-	-
PEG	-	0x	0.1x	-0.1x	-	-	-
Capitalization / Revenue	0.48x	0.08x	0.05x	0.05x	0.05x	0.04x	0.04x
EV / Revenue	0.42x	0.18x	0.13x	0.09x	0.08x	0.06x	0.05x
EV / EBITDA	11.5x	-22.5x	10.1x	6.81x	4.3x	3.34x	2.6x
EV / EBIT	22.7x	-5.75x	-23.9x	-30.6x	-49.4x	38.4x	7.47x
EV / FCF	-10.3x	-1.22x	6.02x	2x	7.95x	3.34x	1.61x
FCF Yield	-9.75%	-81.8%	16.6%	49.9%	12.6%	30%	61.9%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	0.08	-0.25	-0.1	-0.13	-	-0.01	-
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	150.3	149.1	142.9	130.5	122.5	119.2	117
EBITDA ¹	5.5	-1.2	1.9	1.8	2.3	2.3	2.3
EBIT ¹	2.777	-4.7	-0.8	-0.4	-0.2	0.2	0.8
Net income ¹	1.524	-4.6	-1.9	-2.3	-1.5	-0.6	-0.1
Net Debt ¹	-8.7	14.9	11.7	5.5	4.3	3.3	1.6
Reference price ²	3.9500	0.6660	0.4110	0.3700	0.3060	0.2400	0.2400
Nbr of stocks (in thousands)	18,152	18,192	18,101	18,269	18,252	18,225	-
Announcement Date	21/03/22	20/03/23	18/03/24	24/03/25	23/03/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMAZON.COM, INC.	22.43x	3.57x	13.56x	-.--%	2,961B
JD.COM, INC.	12.89x	0.13x	5.43x	3.15%	44.53B
COUPANG, INC.	-34.14x	0.68x	36.14x	-.--%	29.17B
WAYFAIR INC.	-1168.09x	1.19x	18.58x	0.02%	14.6B
ALLEGRO.EU S.A.	25.52x	3.56x	12.25x	-.--%	12.16B
FSN E-COMMERCE VENTURES LIMITED	198.42x	7.45x	81.72x	-.--%	9.99B
ETSY, INC.	24.56x	3.14x	10.61x	-.--%	7.85B
MONOTARO CO., LTD.	25.42x	2.39x	15.14x	1.95%	6B
OCADO GROUP PLC	-12.96x	1.71x	12.72x	-.--%	2.41B
Average	-100.66x	2.65x	22.90x	0.57%	343.04B
Weighted average by Cap.	16.70x	3.49x	13.89x	0.05%