Valuation SpaceX (Space Exploration Technologies) Swiss Exchange

Stocks

Market Closed - Swiss Exchange 16:36:24 26/08/2026 BST			5-day change	1st Jan Change
110.16 ^CHF	-0.81%		-5.57%	-

01:09am	Judge Dismisses X's Suit Against New York Hate-Speech Disclosure Law	MT
12:09am	London police hail their expanded e-bike fleet as 'game changer' against phone theft	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	1,895,173	-	-
Change	-	-	-
Enterprise Value (EV) ¹	1,847,915	1,938,023	2,048,005
Change	-	4.88%	5.67%
P/E	1,130x	78.4x	32.7x
PBR	8.44x	8.39x	6.29x
PEG	-11x	0x	0x
Capitalization / Revenue	42.5x	18x	10.3x
EV / Revenue	41.4x	18.4x	11.1x
EV / EBITDA	84.6x	30.6x	16.2x
EV / EBIT	358x	72.6x	30.5x
EV / FCF	-35.4x	-18.2x	-24.6x
FCF Yield	-2.83%	-5.48%	-4.06%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	0.1236	1.782	4.266
Distribution rate	-	-	-
Net sales ¹	44,629	105,466	184,429
EBITDA ¹	21,849	63,255	126,263
EBIT ¹	5,159	26,690	67,180
Net income ¹	1,441	26,097	58,177
Net Debt ¹	-47,258	42,850	152,832
Reference price ²	139.63	139.63	139.63
Nbr of stocks (in thousands)	13,572,822	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPACEX (SPACE EXPLORATION TECHNOLOGIES)	1116.1x	41.76x	83.64x	-	1,872B
T-MOBILE US, INC.	16.59x	2.94x	7.45x	2.28%	195B
SOFTBANK GROUP CORP.	26.47x	6.08x	32.17x	0.22%	182B
AT&T INC.	10.99x	2.49x	6.69x	4.31%	177B
KDDI CORPORATION	14.74x	2.37x	7.86x	2.89%	69.54B
VODAFONE GROUP PLC	12.7x	1.42x	4.85x	3.5%	37.12B
ADVANCED INFO SERVICE	20.23x	5.51x	10.1x	4.71%	32.8B
CHINA UNICOM (HONG KONG) LIMITED	8.47x	0.3x	1.22x	7.76%	22.56B
TELENOR ASA	12.81x	3.25x	7.32x	7.19%	19.93B
Average	137.68x	7.35x	17.92x	4.11%	289.75B
Weighted average by Cap.	806.20x	30.98x	63.78x	2.79%