Valuation SpaceX (Space Exploration Technologies) Nasdaq Stockholm

Stocks

End-of-day quote Nasdaq Stockholm			5-day change	1st Jan Change
- ^EUR	-.--%		-.--%	-

08-21	Orbital data center startup Starcloud valued at $2.3 billion in latest funding	RE
08-21	SpaceX (Space Exploration Technologies) : Bernstein reiterates its Buy rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	1,859,069	-	-
Change	-	-	-
Enterprise Value (EV) ¹	1,811,811	1,913,767	2,009,473
Change	-	5.63%	5%
P/E	2,101x	76.9x	32.1x
PBR	8.28x	8.23x	6.62x
PEG	-21x	0x	0x
Capitalization / Revenue	41.7x	17.6x	10.1x
EV / Revenue	40.6x	18.1x	10.9x
EV / EBITDA	82.9x	30.3x	15.8x
EV / EBIT	351x	71.7x	29.9x
EV / FCF	-34.7x	-18x	-24.2x
FCF Yield	-2.88%	-5.55%	-4.14%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	0.0652	1.782	4.266
Distribution rate	-	-	-
Net sales ¹	44,629	105,466	184,534
EBITDA ¹	21,849	63,255	126,847
EBIT ¹	5,159	26,690	67,180
Net income ¹	1,441	26,097	61,400
Net Debt ¹	-47,258	54,698	150,404
Reference price ²	136.97	136.97	136.97
Nbr of stocks (in thousands)	13,572,822	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPACEX (SPACE EXPLORATION TECHNOLOGIES)	2101.41x	40.6x	82.93x	-	1,859B
T-MOBILE US, INC.	16.72x	2.96x	7.49x	2.26%	196B
SOFTBANK GROUP CORP.	27.94x	6.12x	28.58x	0.21%	188B
AT&T INC.	10.79x	2.47x	6.62x	4.39%	173B
KDDI CORPORATION	14.78x	2.38x	7.9x	2.88%	69.82B
VODAFONE GROUP PLC	12.57x	1.41x	4.82x	3.53%	36.76B
ADVANCED INFO SERVICE	20.17x	5.49x	10.08x	4.72%	32.79B
CHINA UNICOM (HONG KONG) LIMITED	8.52x	0.31x	1.31x	7.8%	22.68B
TELENOR ASA	12.63x	3.21x	7.23x	7.3%	19.66B
Average	247.28x	7.22x	17.44x	4.14%	288.76B
Weighted average by Cap.	1,508.26x	30.05x	62.87x	2.77%