Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 1,889,476 - -
Change - - -
Enterprise Value (EV) 1 1,842,218 1,944,174 2,039,880
Change - 5.53% 4.92%
P/E 2,199x 80.4x 33.6x
PBR 8.66x 8.61x 6.93x
PEG -22x 0x 0x
Capitalization / Revenue 42.3x 17.9x 10.2x
EV / Revenue 41.3x 18.4x 11.1x
EV / EBITDA 84.3x 30.7x 16.1x
EV / EBIT 357x 72.8x 30.4x
EV / FCF -35.3x -18.3x -24.5x
FCF Yield -2.83% -5.46% -4.08%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.0652 1.782 4.266
Distribution rate - - -
Net sales 1 44,629 105,466 184,534
EBITDA 1 21,849 63,255 126,847
EBIT 1 5,159 26,690 67,180
Net income 1 1,441 26,097 61,400
Net Debt 1 -47,258 54,698 150,404
Reference price 2 143.34 143.34 143.34
Nbr of stocks (in thousands) 13,181,780 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
2199.14x41.28x84.32x - 1,889B
30.95x6.38x29.67x0.19% 208B
16.7x2.96x7.48x2.27% 196B
10.62x2.45x6.57x4.46% 171B
14.49x2.35x7.81x2.95% 68.08B
12.87x1.43x4.88x3.45% 37.33B
20.85x5.64x10.35x4.57% 33.42B
8.66x0.31x1.27x7.57% 24.46B
12.74x3.23x7.28x7.24% 19.61B
Average 258.56x 7.34x 17.74x 4.09% 294.13B
Weighted average by Cap. 1,575.02x 30.52x 63.96x 2.71%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. SPX Stock
  5. Valuation SpaceX (Space Exploration Technologies)