Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 2,083,021 - -
Change - - -
Enterprise Value (EV) 1 2,033,708 2,124,382 2,208,814
Change - 4.46% 3.97%
P/E 1,293x 87.9x 38.8x
PBR 9.28x 9.22x 6.91x
PEG -13x 0x 0x
Capitalization / Revenue 46.6x 20.1x 11.8x
EV / Revenue 45.5x 20.5x 12.5x
EV / EBITDA 95.5x 34.8x 18.8x
EV / EBIT 406x 81.6x 35.5x
EV / FCF -39.7x -18.8x -24.7x
FCF Yield -2.52% -5.32% -4.05%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.1187 1.747 3.957
Distribution rate - - -
Net sales 1 44,740 103,852 176,841
EBITDA 1 21,301 61,048 117,557
EBIT 1 5,011 26,043 62,296
Net income 1 1,829 25,320 53,340
Net Debt 1 -49,313 41,361 125,793
Reference price 2 153.47 153.47 153.47
Nbr of stocks (in thousands) 13,572,822 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
1293.03x45.46x95.48x - 2,083B
34.86x7x32.67x0.17% 242B
16.6x2.94x7.45x2.28% 195B
10.92x2.48x6.67x4.34% 175B
15.08x2.41x8x2.81% 73.84B
13.73x1.48x5.03x3.23% 40B
19.55x5.39x9.83x4.85% 31.73B
8.42x0.28x1.15x7.83% 22.38B
12.65x3.22x7.25x7.29% 19.82B
Average 158.32x 7.85x 19.28x 4.1% 320.38B
Weighted average by Cap. 939.77x 33.94x 73.07x 2.57%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. SPCX Stock
  5. Valuation SpaceX (Space Exploration Technologies)
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!