Company Valuation: Space Incubatrics Technologies Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 9.344 35.99 97.94 37.38 64.03 56.07
Change - 285.19% 172.12% -61.84% 71.3% -12.43%
Enterprise Value (EV) 1 12.93 40.3 100.5 35.96 63.51 65.34
Change - 211.8% 149.25% -64.21% 76.63% 2.87%
P/E 4.5x 17.3x 94.3x -0.71x 184x -40.5x
PBR 0.03x 0.11x 0.29x 0.42x 0.71x 0.63x
PEG - - -1.9x 0x -2x 0x
Capitalization / Revenue - - 19,525,675x - - -
EV / Revenue - - - - - -
EV / EBITDA -2.69x -10.7x -21.7x -7.22x -17.3x -19.8x
EV / EBIT -2.66x -10.3x -20.4x -6.62x -15.4x -17.4x
EV / FCF -0.61x 10.7x -6.21x 0.15x -9.08x -32x
FCF Yield -164% 9.38% -16.1% 689% -11% -3.13%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.006 0.006 0.003 -0.1526 0.001003 -0.003999
Distribution rate - - - - - -
Net sales - - 5.016 - - -
EBITDA 1 -4.802 -3.764 -4.626 -4.977 -3.681 -3.306
EBIT 1 -4.854 -3.925 -4.933 -5.431 -4.135 -3.76
Net income 1 2.068 1.953 0.8723 -52.82 0.289 -1.267
Net Debt 1 3.582 4.31 2.514 -1.421 -0.515 9.27
Reference price 2 0.0270 0.1040 0.2830 0.1080 0.1850 0.1620
Nbr of stocks (in thousands) 346,092 346,092 346,092 346,092 346,092 346,092
Announcement Date 02/12/20 06/09/21 05/09/22 05/09/23 27/08/24 13/08/25
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 652K
22.98x3.75x13.09x2.89% 220B
-129.28x18.03x99.95x-.--% 116B
13.22x1.46x7.65x3.63% 109B
14.27x2.6x9.82x5.76% 83.41B
19.47x5.16x12.68x2.92% 58.93B
13.59x1.96x8.32x5.74% 43.9B
21.33x1.74x10.84x1.37% 42.66B
20.19x1.52x9.78x0.94% 39.5B
16.66x2.09x9.91x5.24% 34.16B
Average 1.38x 4.26x 20.23x 3.16% 74.81B
Weighted average by Cap. -4.42x 5.20x 24.66x 2.96%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SPACEINCUBA Stock
  4. Valuation Space Incubatrics Technologies Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!