|
Market Closed -
NYSE
21:00:03 11/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 23.90 USD | +1.62% |
|
-4.25% | -6.64% |
| 09-08 | Sony Announces Fe 8-14Mm F3.5 G First Fisheye E-Mount Zoom Lens | CI |
| 09-08 | Sony Teams Up With Aramco to Develop AI-Supported Industrial Technologies | MT |
Company Valuation: Sony Group Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,764,488 | 14,793,605 | 15,927,659 | 22,699,467 | 18,955,435 | 21,328,782 | - | - |
| Change | - | -6.16% | 7.67% | 42.52% | -16.49% | 12.52% | - | - |
| Enterprise Value (EV) 1 | 16,705,787 | 16,854,920 | 17,710,826 | 23,916,757 | 18,416,225 | 19,599,011 | 18,727,386 | 17,876,896 |
| Change | - | 0.89% | 5.08% | 35.04% | -23% | 6.42% | -4.45% | -4.54% |
| P/E | 17.9x | 15.8x | 16.5x | 20x | -58.7x | 16.6x | 15.7x | 15x |
| PBR | 2.2x | 2.05x | 2.09x | 2.77x | 2.33x | 2.36x | 2.12x | 1.92x |
| PEG | - | 2.42x | 4.18x | 1x | 0x | -0x | 2.7x | 3.15x |
| Capitalization / Revenue | 1.59x | 1.28x | 1.22x | 1.75x | 1.52x | 1.66x | 1.67x | 1.57x |
| EV / Revenue | 1.68x | 1.46x | 1.36x | 1.85x | 1.48x | 1.52x | 1.46x | 1.32x |
| EV / EBITDA | 8.2x | 7.62x | 7.52x | 11.5x | 7.01x | 7.43x | 7.12x | 6.72x |
| EV / EBIT | 13.9x | 14x | 14.7x | 17x | 12.7x | 11.2x | 10.3x | 9.4x |
| EV / FCF | 21.1x | -56.4x | 23.6x | 14.3x | 12.4x | 19x | 15.9x | 15.1x |
| FCF Yield | 4.74% | -1.77% | 4.23% | 7% | 8.08% | 5.25% | 6.31% | 6.62% |
| Dividend per Share 2 | 13 | 15 | 17 | 20 | 25 | 34.33 | 37.78 | 41 |
| Rate of return | 0.51% | 0.63% | 0.65% | 0.53% | 0.78% | 0.95% | 1.04% | 1.13% |
| EPS 2 | 142.4 | 151.7 | 157.7 | 188.7 | -54.7 | 218.2 | 230.8 | 241.8 |
| Distribution rate | 9.13% | 9.89% | 10.8% | 10.6% | -45.7% | 15.7% | 16.4% | 17% |
| Net sales 1 | 9,921,513 | 11,539,837 | 13,020,768 | 12,957,100 | 12,479,620 | 12,876,695 | 12,800,983 | 13,577,827 |
| EBITDA 1 | 2,037,572 | 2,212,796 | 2,353,812 | 2,075,600 | 2,628,162 | 2,638,544 | 2,631,461 | 2,661,752 |
| EBIT 1 | 1,202,339 | 1,208,206 | 1,208,831 | 1,407,200 | 1,447,507 | 1,745,904 | 1,820,161 | 1,901,746 |
| Net income 1 | 882,178 | 937,126 | 970,573 | 1,141,600 | -326,865 | 1,276,156 | 1,341,610 | 1,401,305 |
| Net Debt 1 | 941,299 | 2,061,315 | 1,783,167 | 1,217,290 | -539,210 | -1,729,772 | -2,601,397 | -3,451,887 |
| Reference price 2 | 2,546.00 | 2,397.00 | 2,597.00 | 3,765.00 | 3,209.00 | 3,632.00 | 3,632.00 | 3,632.00 |
| Nbr of stocks (in thousands) | 6,191,865 | 6,171,717 | 6,133,099 | 6,029,075 | 5,906,960 | 5,872,462 | - | - |
| Announcement Date | 10/05/22 | 28/04/23 | 14/05/24 | 14/05/25 | 08/05/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.75x | 1.53x | 7.42x | 0.94% | 139B | |
| 20.91x | 1.33x | 9.93x | 1.35% | 65.06B | |
| 16.94x | 0.39x | 4.69x | 0.75% | 25.83B | |
| 25.87x | - | - | - | 5.32B | |
| 28.9x | - | - | 1.89% | 3.27B | |
| 16.6x | 1.25x | 7.76x | 2.85% | 2.96B | |
| 14.94x | 0.4x | 10.04x | -.--% | 2.82B | |
| 36.65x | - | - | 0.82% | 2.65B | |
| Average | 22.19x | 0.98x | 7.97x | 1.23% | 30.84B | |
| Weighted average by Cap. | 18.41x | 1.33x | 7.85x | 1.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6758 Stock
- SONY Stock
- Valuation Sony Group Corporation
Select your edition
All financial news and data tailored to specific country editions
