|
Market Closed -
Xetra
16:35:39 04/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 127.90 EUR | +7.52% |
|
+18.98% | +455.85% |
| 09-04 | Volkswagen shifts into second gear, with Porsche in its wake. Vivendi disappoints |  |
| 09-03 | Tech Up as Rate Fears Recede - Tech Roundup | DJ |
Company Valuation: Soitec
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,970 | 5,252 | 3,423 | 1,748 | 1,843 | 4,579 | - | - |
| Change | - | -12.02% | -34.82% | -48.94% | 5.45% | 148.46% | - | - |
| Enterprise Value (EV) 1 | 5,828 | 5,111 | 3,462 | 1,841 | 1,901 | 4,542 | 4,444 | 4,303 |
| Change | - | -12.3% | -32.26% | -46.83% | 3.27% | 138.9% | -2.16% | -3.16% |
| P/E | 30.4x | 23x | 19.7x | 19.1x | -8.37x | 745x | 46.7x | 23.8x |
| PBR | 5.53x | 3.97x | 2.29x | 1.1x | 1.39x | 3.43x | 3.14x | 2.83x |
| PEG | - | 1.7x | -0.8x | -0.4x | 0x | -7x | 0x | 0.2x |
| Capitalization / Revenue | 6.92x | 4.82x | 3.5x | 1.96x | 3.11x | 6.39x | 5.08x | 3.92x |
| EV / Revenue | 6.75x | 4.69x | 3.54x | 2.07x | 3.21x | 6.33x | 4.93x | 3.69x |
| EV / EBITDA | 18.9x | 13.1x | 10.4x | 6.18x | 12.6x | 24.4x | 15.4x | 9.97x |
| EV / EBIT | 29.9x | 19.1x | 16.6x | 15.5x | -14.5x | 115x | 34.2x | 17x |
| EV / FCF | 119x | 150x | -57.7x | 920x | 25.7x | 43.9x | 43.7x | 36.4x |
| FCF Yield | 0.84% | 0.67% | -1.73% | 0.11% | 3.89% | 2.28% | 2.29% | 2.75% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 5.63 | 6.41 | 4.88 | 2.56 | -6.17 | 0.1722 | 2.744 | 5.399 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 863 | 1,089 | 978 | 891 | 592 | 717.1 | 901.7 | 1,167 |
| EBITDA 1 | 309 | 391 | 332 | 298 | 151 | 186.3 | 288.5 | 431.5 |
| EBIT 1 | 195 | 267 | 208 | 119 | -131 | 39.51 | 129.7 | 252.7 |
| Net income 1 | 202 | 232 | 178 | 92 | -220 | 13.1 | 106.8 | 210.8 |
| Net Debt 1 | -142 | -141 | 39 | 93 | 58 | -37.57 | -135.8 | -276.4 |
| Reference price 2 | 171.10 | 147.60 | 95.90 | 49.00 | 51.64 | 128.30 | 128.30 | 128.30 |
| Nbr of stocks (in thousands) | 34,893 | 35,585 | 35,696 | 35,671 | 35,691 | 35,692 | - | - |
| Announcement Date | 08/06/22 | 07/06/23 | 22/05/24 | 27/05/25 | 27/05/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.02x | 13.15x | 19.9x | 0.33% | 5,563B | |
| 22.45x | 11.01x | 14.92x | 1.12% | 1,975B | |
| 38.82x | 16.3x | 23.86x | 0.73% | 1,703B | |
| 13.99x | 8.52x | 10.29x | 0.05% | 1,148B | |
| 4.72x | 2.94x | 3.55x | 0.23% | 891B | |
| 83.35x | 15.1x | 56.75x | -.--% | 780B | |
| -41.53x | 8.35x | 23.23x | -.--% | 503B | |
| 201.33x | 43.75x | 89.24x | -.--% | 269B | |
| Average | 43.27x | 14.89x | 30.22x | 0.31% | 1,604B | |
| Weighted average by Cap. | 27.83x | 12.69x | 21.49x | 0.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SOI Stock
- SOH1 Stock
- Valuation Soitec
Select your edition
All financial news and data tailored to specific country editions
