Company Valuation: Soiltech ASA

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027
Market Cap 1 364.9 637.7 750.7 750.7 -
Change - 74.75% 17.72% 0% -
Enterprise Value (EV) 1 364.9 796.7 833.3 1,051 1,026
Change - 118.31% 4.59% 14.99% -2.39%
P/E 13.4x 81.1x 22.6x 17.8x 12.9x
PBR - 2.83x 2.89x 2.59x 2.16x
PEG - -1.1x 0x 0.3x 0.3x
Capitalization / Revenue - 2.33x 1.87x 1.54x 1.28x
EV / Revenue - 2.91x 2.08x 2.16x 1.75x
EV / EBITDA - 12.6x 8.69x 8.62x 6.56x
EV / EBIT - 19.8x 14x 13.7x 10.3x
EV / FCF - 2,177x 57.4x -10.8x -114x
FCF Yield - 0.05% 1.74% -9.23% -0.88%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 3.44 0.95 3.8 4.832 6.68
Distribution rate - - - - -
Net sales 1 - 274 401 487.5 586
EBITDA 1 - 63 95.89 122 156.3
EBIT 1 - 40.27 59.69 76.49 99.72
Net income 1 27.41 7.494 32.04 45.26 63.46
Net Debt 1 - 159 82.56 300.3 275.2
Reference price 2 46.00 77.00 86.00 86.00 86.00
Nbr of stocks (in thousands) 7,933 8,282 8,729 8,729 -
Announcement Date 28/02/24 03/04/25 24/04/26 - -
1NOK in Million2NOK
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
26.19x2.26x10.32x - 76.38M
21.86x7.78x13.64x2.65% 26.44B
17.74x6.11x10.36x2.79% 22.16B
15.42x7.71x12.89x3.74% 14.6B
20.48x6.79x13.66x4.05% 12.87B
18.36x8.28x14.53x3.5% 11.43B
11.89x3.25x6.18x5.46% 7.49B
18.6x3.86x9.91x3.01% 4.66B
14.47x5.13x10.71x5.78% 4.17B
22.32x - - 2.53% 3.28B
Average 18.73x 5.69x 11.36x 3.72% 10.72B
Weighted average by Cap. 18.48x 6.73x 12.11x 3.42%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Soiltech ASA

Historical PBR trend

Valuation ratios - PBR - Soiltech ASA

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Soiltech ASA

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Soiltech ASA


Year-on-year evolution of the Yield

Valuation ratios - Yield - Soiltech ASA
  1. Stock Market
  2. Stocks
  3. STECH Stock
  4. Valuation Soiltech ASA