Valuation Sodexo

Stocks

Market Closed - Euronext Paris Other stock markets 16:55:00 10/07/2026 BST			5-day change	1st Jan Change
52.95 ^EUR	-1.58%		+0.19%	+21.17%

07-02	Sodexo Reports Consolidated Revenue Results for the Third Quarter of Fiscal Year 2026	CI
07-02	Consumer, Finance Shares Bolster European Bourses Midday	MT

Data adjusted to current consolidation scope

Fiscal Period: August	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,218	11,176	14,455	11,783	7,487	7,722	-	-
Change	-	9.37%	29.34%	-18.49%	-36.46%	3.14%	-	-
Enterprise Value (EV) ¹	11,696	12,444	18,854	14,383	10,174	10,869	10,762	10,634
Change	-	6.39%	51.51%	-23.71%	-29.26%	6.83%	-0.99%	-1.19%
P/E	74.5x	16.3x	18.4x	71.2x	10.9x	30x	17.8x	14.6x
PBR	3.26x	2.55x	3.21x	3.12x	2x	2.04x	1.97x	1.84x
PEG	-	0x	1.3x	-0.9x	0x	-0.5x	0.3x	0.7x
Capitalization / Revenue	0.59x	0.53x	0.61x	0.5x	0.31x	0.32x	0.31x	0.3x
EV / Revenue	0.67x	0.59x	0.79x	0.6x	0.42x	0.46x	0.44x	0.42x
EV / EBITDA	9.92x	7.87x	10.5x	9.32x	6.39x	8.52x	7.74x	6.98x
EV / EBIT	20.2x	11.8x	14.1x	13x	8.93x	13.8x	12.1x	10.6x
EV / FCF	24.2x	19.7x	23.2x	16.9x	20.1x	47.6x	40.6x	31.3x
FCF Yield	4.13%	5.07%	4.31%	5.92%	4.96%	2.1%	2.46%	3.2%
Dividend per Share ²	2	2.4	3.1	2.65	2.7	1.718	1.776	2.056
Rate of return	2.86%	3.14%	3.13%	3.29%	5.26%	3.24%	3.35%	3.88%
EPS ²	0.94	4.69	5.38	1.13	4.71	1.764	2.98	3.624
Distribution rate	213%	51.2%	57.6%	235%	57.3%	97.4%	59.6%	56.7%
Net sales ¹	17,428	21,125	23,727	23,798	24,074	23,797	24,638	25,485
EBITDA ¹	1,179	1,582	1,793	1,543	1,593	1,276	1,391	1,524
EBIT ¹	578	1,059	1,335	1,109	1,139	787.7	888.9	1,005
Net income ¹	139	695	794	168	695	248.9	432.4	534.7
Net Debt ¹	1,478	1,268	4,399	2,600	2,687	3,147	3,039	2,912
Reference price ²	70.02	76.44	99.02	80.50	51.30	52.95	52.95	52.95
Nbr of stocks (in thousands)	145,930	146,205	145,982	146,372	145,951	145,841	-	-
Announcement Date	27/10/21	26/10/22	26/10/23	24/10/24	23/10/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SODEXO	30.02x	0.46x	8.52x	3.24%	8.83B
STARBUCKS CORPORATION	52.5x	3.52x	23.53x	2.38%	121B
COMPASS GROUP PLC	24.38x	1.23x	12.09x	2.27%	54.85B
DARDEN RESTAURANTS, INC.	19.38x	1.92x	11.75x	2.93%	23.39B
MIXUE GROUP	10.72x	1.49x	6.64x	2.89%	9.96B
ZENSHO HOLDINGS CO., LTD.	27.36x	1.1x	10.17x	0.93%	8.52B
CAVA GROUP, INC.	130x	5.39x	42.15x	-.--%	8.4B
HAIDILAO INTERNATIONAL HOLDING LTD.	11.51x	1.01x	5.69x	7.65%	7.79B
FOOD & LIFE COMPANIES LTD.	33.96x	2.36x	13.23x	0.43%	6.76B
GUMING HOLDINGS LIMITED	12.57x	2.23x	8.89x	3.71%	6.09B
Average	35.24x	2.07x	14.27x	2.64%	25.54B
Weighted average by Cap.	40.04x	2.54x	17.82x	2.47%