Company Valuation: Snowman Logistics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 7,318 5,105 5,347 12,248 7,479 5,130
Change - -30.25% 4.75% 129.06% -38.94% -31.41%
Enterprise Value (EV) 1 9,086 7,433 7,452 14,584 10,483 8,111
Change - -18.19% 0.26% 95.71% -28.12% -22.63%
P/E 12,201x 306x 40x 96.4x 132x 155x
PBR 1.74x 1.21x 1.27x 2.93x 1.84x 1.28x
PEG - 0x 0x -19.28x -2.4x -3.7x
Capitalization / Revenue 3.09x 1.78x 1.28x 2.43x 1.35x 0.85x
EV / Revenue 3.83x 2.6x 1.78x 2.9x 1.9x 1.34x
EV / EBITDA 16.8x 12.7x 9.94x 17x 14.6x 11.4x
EV / EBIT 56.7x 38.6x 20.6x 33.4x 38.2x 34.6x
EV / FCF 46.7x -13.7x 21.1x 53.5x -29.5x 16.3x
FCF Yield 2.14% -7.3% 4.75% 1.87% -3.39% 6.15%
Dividend per Share 2 - - 0.75 1 1 0.5
Rate of return - - 2.34% 1.36% 2.23% 1.63%
EPS 2 0.00359 0.1 0.8 0.76 0.34 0.1977
Distribution rate - - 93.8% 132% 294% 253%
Net sales 1 2,371 2,862 4,176 5,034 5,525 6,044
EBITDA 1 540.3 583 749.3 857.1 717 711.4
EBIT 1 160.2 192.6 362.5 436.1 274.1 234.5
Net income 1 0.6 16.76 134 127.1 56.91 33.03
Net Debt 1 1,767 2,328 2,105 2,336 3,004 2,982
Reference price 2 43.80 30.55 32.00 73.30 44.76 30.70
Nbr of stocks (in thousands) 167,088 167,088 167,088 167,088 167,088 167,088
Announcement Date 06/08/21 23/08/22 28/08/23 28/08/24 02/09/25 03/09/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 58.12M
23.33x7.56x15.14x1.84% 181B
25.31x7.33x15.24x1.09% 95.77B
26.96x8.07x16.25x0.81% 78.11B
27.79x6.83x15.53x1.58% 76.96B
21.21x6.67x13.89x2.12% 74.27B
29.12x5.84x17.52x0.67% 35.78B
37.45x2.73x15.79x-.--% 22.09B
30.48x1.56x12.66x0.83% 20.61B
24.57x2.32x12.75x - 18.85B
Average 27.36x 5.43x 14.97x 1.12% 60.31B
Weighted average by Cap. 25.57x 6.74x 15.20x 1.4%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Snowman Logistics Limited

Historical PBR trend

Valuation ratios - PBR - Snowman Logistics Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Snowman Logistics Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Snowman Logistics Limited

  1. Stock Market
  2. Stocks
  3. SNOWMAN Stock
  4. Valuation Snowman Logistics Limited