|
Market Closed -
Japan Exchange
07:30:00 17/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 285.00 JPY | +7.14% |
|
+20.76% | -25.78% |
Company Valuation: SmartDrive inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 13,556 | 12,005 | 17,543 | 10,010 | - | - |
| Change | - | -11.44% | 46.12% | -42.94% | - | - |
| Enterprise Value (EV) | 13,105 | 11,718 | 17,261 | 10,010 | 10,010 | 10,010 |
| Change | - | -10.58% | 47.3% | -42.01% | 0% | 0% |
| P/E | -462x | 44.9x | 38.7x | 13.5x | 12.8x | 11.3x |
| PBR | 28.1x | 15.6x | 15.4x | - | - | - |
| PEG | 5.1x | -0x | 0.6x | 0.2x | 2.29x | 0.9x |
| Capitalization / Revenue | 7.93x | 5.52x | 6.1x | 2.41x | 1.77x | 1.5x |
| EV / Revenue | 0x | 0x | 0x | 2.41x | 1.77x | 1.5x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | -0x | 0x | 0x | 20x | 13.2x | 10x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.7883 | 7.128 | 12.1 | 19.7 | 20.8 | 23.5 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,709 | 2,173 | 2,878 | 4,150 | 5,640 | 6,680 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | -9 | 175 | 390 | 500 | 760 | 1,000 |
| Net income 1 | -28 | 266 | 453 | 740 | 780 | 880 |
| Net Debt | -451 | -287 | -282 | - | - | - |
| Reference price 2 | 364.33 | 320.00 | 468.00 | 266.00 | 266.00 | 266.00 |
| Nbr of stocks (in thousands) | 37,207 | 37,517 | 37,485 | 37,633 | - | - |
| Announcement Date | 14/11/23 | 13/11/24 | 13/11/25 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.5x | - | - | - | 62.91M | |
| 25.14x | 9.29x | 15.12x | 0.79% | 3,679B | |
| 114.9x | 49.61x | 80.52x | -.--% | 418B | |
| 453.09x | 19.52x | 76.87x | -.--% | 91.73B | |
| 67.65x | 14.27x | 30.09x | -.--% | 89.45B | |
| 156.19x | 9.11x | 23.26x | -.--% | 80.71B | |
| 40.6x | 2.09x | 16.67x | -.--% | 74.69B | |
| 128.83x | 5.3x | 25.56x | -.--% | 46.17B | |
| 163.95x | 5.21x | 20.04x | -.--% | 41.06B | |
| 27.79x | 5.71x | 27.4x | -.--% | 36.58B | |
| Average | 119.16x | 13.34x | 35.06x | 0.09% | 455.73B | |
| Weighted average by Cap. | 47.72x | 13.06x | 23.07x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5137 Stock
- Valuation SmartDrive inc.
Select your edition
All financial news and data tailored to specific country editions
