|
Real-time Estimate
Cboe BZX
17:18:06 14/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 22.00 USD | -3.11% |
|
-1.92% | -18.09% |
| 10-12 | SLM Offers Attractive Entry Point Amid Improving Setup, Morgan Stanley Says | MT |
| 10-12 | Morgan Stanley Upgrades SLM to Overweight From Equalweight, Adjusts PT to $30 From $28 | MT |
Company Valuation: SLM Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,767 | 4,153 | 4,326 | 5,856 | 5,494 | 4,266 | - | - |
| Change | - | -27.98% | 4.17% | 35.36% | -6.18% | -22.35% | - | - |
| Enterprise Value (EV) 1 | 27,981 | 26,064 | 26,907 | 28,491 | 7,114 | 4,517 | 4,517 | 4,517 |
| Change | - | -6.85% | 3.24% | 5.88% | -75.03% | -36.5% | 0% | 0% |
| P/E | 5.45x | 9.43x | 7.93x | 10.3x | 7.82x | 7.28x | 6.77x | 6.06x |
| PBR | 2.55x | 2.51x | 2.24x | 2.69x | 2.2x | 1.85x | 1.66x | 1.5x |
| PEG | - | -0.2x | 0.2x | 0.9x | 0.3x | -0.74x | 0.9x | 0.5x |
| Capitalization / Revenue | 4.13x | 2.79x | 2.77x | 3.95x | 3.66x | 2.98x | 2.95x | 2.85x |
| EV / Revenue | 20.1x | 17.5x | 17.2x | 19.2x | 4.74x | 3.16x | 3.13x | 3.01x |
| EV / EBITDA | - | - | 23x | 22.8x | 7.14x | 5.47x | 5.35x | 5.16x |
| EV / EBIT | 18.6x | 20.6x | 23.9x | 23.6x | 5.36x | 5.57x | 5.38x | 5.17x |
| EV / FCF | - | - | - | 48.2x | 8.26x | 7.57x | 7.5x | - |
| FCF Yield | - | - | - | 2.07% | 12.1% | 13.2% | 13.3% | - |
| Dividend per Share 2 | 0.2 | 0.44 | 0.44 | 0.46 | 0.52 | 0.525 | 0.5257 | 0.56 |
| Rate of return | 1.02% | 2.65% | 2.3% | 1.67% | 1.92% | 2.31% | 2.32% | 2.47% |
| EPS 2 | 3.61 | 1.76 | 2.41 | 2.68 | 3.46 | 3.12 | 3.354 | 3.748 |
| Distribution rate | 5.54% | 25% | 18.3% | 17.2% | 15% | 16.8% | 15.7% | 14.9% |
| Net sales 1 | 1,395 | 1,489 | 1,562 | 1,481 | 1,502 | 1,430 | 1,444 | 1,499 |
| EBITDA 1 | - | - | 1,169 | 1,251 | 996.1 | 825.6 | 844.7 | 875.9 |
| EBIT 1 | 1,507 | 1,264 | 1,124 | 1,207 | 1,326 | 810.9 | 839.2 | 873.7 |
| Net income 1 | 1,156 | 460 | 563.7 | 590 | 729.1 | 599.6 | 598.8 | 627.6 |
| Net Debt 1 | 22,214 | 21,910 | 22,581 | 22,635 | 1,620 | 251.1 | 251.1 | 251.1 |
| Reference price 2 | 19.67 | 16.60 | 19.12 | 27.58 | 27.06 | 22.70 | 22.70 | 22.70 |
| Nbr of stocks (in thousands) | 293,177 | 250,197 | 226,271 | 212,330 | 203,039 | 187,947 | - | - |
| Announcement Date | 26/01/22 | 01/02/23 | 24/01/24 | 23/01/25 | 22/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.27x | 3.16x | 5.47x | 2.31% | 4.27B | |
| 17.5x | - | - | 1.23% | 209B | |
| 11.91x | 2.4x | - | 1.63% | 122B | |
| 23.91x | 16.45x | - | 0.73% | 64.37B | |
| 33.45x | 4.74x | 16.97x | -.--% | 30.67B | |
| 22.91x | 4.97x | 24.63x | 0.08% | 29.57B | |
| 7.78x | 1.78x | - | 1.74% | 23.94B | |
| 16.53x | 11.64x | 21.84x | 1.2% | 24.49B | |
| 25.78x | 3.4x | 10.21x | -.--% | 19.68B | |
| Average | 18.56x | 6.07x | 15.82x | 0.99% | 58.64B | |
| Weighted average by Cap. | 17.97x | 6.44x | 18.47x | 1.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SLM Stock
- Valuation SLM Corporation
Select your edition
All financial news and data tailored to specific country editions
