Company Valuation: SkyeChip

Data adjusted to current consolidation scope
Fiscal Period: March 2027 2028 2029
Market Cap 1 4,885 - -
Change - - -
Enterprise Value (EV) 1 4,433 4,444 4,415
Change - 0.25% -0.66%
P/E 83.7x 62.4x 51.3x
PBR 8.88x 7.84x 7.77x
PEG 4.1x 1.8x 2.4x
Capitalization / Revenue 25x 20.4x 15.5x
EV / Revenue 22.7x 18.5x 14x
EV / EBITDA 63.1x 49.7x 34.7x
EV / EBIT 77.6x 61.3x 43.2x
EV / FCF 138x 505x 83.9x
FCF Yield 0.72% 0.2% 1.19%
Dividend per Share 2 0.00825 0.00927 0.0337
Rate of return 0.3% 0.34% 1.24%
EPS 2 0.0325 0.0436 0.053
Distribution rate 25.4% 21.3% 63.5%
Net sales 1 195.5 239.6 314.6
EBITDA 1 70.22 89.37 127.4
EBIT 1 57.12 72.46 102.1
Net income 1 59.82 81.17 103.5
Net Debt 1 -452.1 -441 -470.3
Reference price 2 2.720 2.720 2.720
Nbr of stocks (in thousands) 1,796,000 - -
Announcement Date - - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
86.15x23.41x65.18x0.29% 1.23B
21.54x12.29x18.54x0.35% 5,201B
21.97x10.77x14.55x1.11% 1,938B
37.98x16.08x23.62x0.74% 1,679B
5.68x3.53x3.94x0.07% 1,112B
100.63x18.28x69.36x-.--% 944B
4.05x2.6x3.1x0.67% 806B
-41.65x8.28x23.09x-.--% 502B
34.2x12.83x23.37x1.86% 283B
Average 30.06x 12.01x 27.19x 0.57% 1,385B
Weighted average by Cap. 25.01x 11.46x 20.45x 0.51%

Y-o-Y evolution of P/E

Valuation ratios - P/E - SkyeChip

Historical PBR trend

Valuation ratios - PBR - SkyeChip

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - SkyeChip

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - SkyeChip


Year-on-year evolution of the Yield

Valuation ratios - Yield - SkyeChip