|
Market Closed -
Nasdaq Stockholm
12:30:00 30/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 275.20 SEK | -1.61% |
|
+2.12% | +11.96% |
| 05:57am | Goldman Sachs raises price target for SKF to SEK 236 (226), reiterates sell - BN | FW |
| 10-27 | Aggregate short positions on the Stockholm Stock Exchange as of October 27 | FW |
Company Valuation: SKF AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 97,825 | 72,476 | 91,712 | 94,528 | 111,960 | 127,327 | - | - |
| Change | - | -25.91% | 26.54% | 3.07% | 18.44% | 13.73% | - | - |
| Enterprise Value (EV) 1 | 115,185 | 91,510 | 107,903 | 111,000 | 124,012 | 138,484 | 134,119 | 129,159 |
| Change | - | -20.55% | 17.91% | 2.87% | 11.72% | 11.67% | -3.15% | -3.7% |
| P/E | 13.3x | 16.2x | 14.3x | 14.6x | 28.5x | 20.3x | 17.1x | 15.2x |
| PBR | 2.24x | 1.4x | 1.74x | 1.58x | 2.09x | 2.19x | 2.02x | 1.88x |
| PEG | - | -0.4x | 0.3x | 11.39x | -0.7x | 0.3x | 0.9x | 1.2x |
| Capitalization / Revenue | 1.2x | 0.75x | 0.88x | 0.96x | 1.22x | 1.66x | 1.67x | 1.63x |
| EV / Revenue | 1.41x | 0.94x | 1.04x | 1.12x | 1.35x | 1.81x | 1.75x | 1.65x |
| EV / EBITDA | 8.14x | 6.54x | 6.25x | 6.68x | 7.61x | 9.11x | 8.29x | 7.63x |
| EV / EBIT | 10.6x | 8.97x | 8.31x | 9.11x | 10.6x | 12x | 10.7x | 9.76x |
| EV / FCF | 54.9x | 310x | 13.6x | 21.7x | 27.2x | 22.8x | 17x | 14.4x |
| FCF Yield | 1.82% | 0.32% | 7.34% | 4.6% | 3.68% | 4.39% | 5.89% | 6.95% |
| Dividend per Share 2 | 7 | 7 | 7 | 7.5 | 7.75 | 7.874 | 8.616 | 9.329 |
| Rate of return | 3.26% | 4.4% | 3.48% | 3.61% | 3.15% | 2.82% | 3.08% | 3.34% |
| EPS 2 | 16.09 | 9.81 | 14.04 | 14.22 | 8.62 | 13.79 | 16.34 | 18.39 |
| Distribution rate | 43.5% | 71.4% | 49.9% | 52.7% | 89.9% | 57.1% | 52.7% | 50.7% |
| Net sales 1 | 81,732 | 96,933 | 103,881 | 98,722 | 91,583 | 76,688 | 76,469 | 78,186 |
| EBITDA 1 | 14,149 | 13,988 | 17,274 | 16,615 | 16,297 | 15,201 | 16,171 | 16,918 |
| EBIT 1 | 10,839 | 10,204 | 12,977 | 12,183 | 11,673 | 11,545 | 12,506 | 13,228 |
| Net income 1 | 7,331 | 4,469 | 6,395 | 6,474 | 3,927 | 6,100 | 7,306 | 8,271 |
| Net Debt 1 | 17,360 | 19,034 | 16,191 | 16,472 | 12,052 | 11,157 | 6,792 | 1,832 |
| Reference price 2 | 214.50 | 159.15 | 201.30 | 207.60 | 245.80 | 279.70 | 279.70 | 279.70 |
| Nbr of stocks (in thousands) | 455,351 | 455,351 | 455,351 | 455,351 | 455,351 | 455,351 | - | - |
| Announcement Date | 03/02/22 | 02/02/23 | 31/01/24 | 31/01/25 | 30/01/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.28x | 1.81x | 9.11x | 2.82% | 12.92B | |
| 29.99x | 5.34x | 19.48x | 0.87% | 117B | |
| 31.15x | 4.88x | 18.61x | 1.72% | 89.42B | |
| 29.51x | 3.37x | 19.46x | 0.7% | 64.62B | |
| 41.3x | 6.46x | 28.45x | 1.86% | 60.29B | |
| 38.64x | 7.83x | 22.91x | -.--% | 56.15B | |
| 24.11x | 4.63x | 15.94x | 2.48% | 33.96B | |
| 31.94x | 4.2x | 15.83x | 0.11% | 31.04B | |
| 23.16x | 3.35x | 14.42x | 1.01% | 27.98B | |
| 18.72x | 3.16x | 10.16x | 1.61% | 25.94B | |
| Average | 28.88x | 4.50x | 17.44x | 1.32% | 51.94B | |
| Weighted average by Cap. | 30.94x | 5.00x | 19.29x | 1.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SKF B Stock
- Valuation SKF AB
Select your edition
All financial news and data tailored to specific country editions
