|
Real-time
Boerse Muenchen
08:43:02 21/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 101.80 EUR | 0.00% |
|
+3.14% | +25.68% |
| 08-11 | Sipef NV Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 06-10 | Sipef NV announces Annual dividend, payable on July 01, 2026 | CI |
Company Valuation: SIPEF
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 674.2 | 654.6 | 609.2 | 611.5 | 993.2 | 1,237 | - | - |
| Change | - | -2.91% | -6.93% | 0.38% | 62.41% | 24.54% | - | - |
| Enterprise Value (EV) 1 | 723.4 | 662.4 | 638 | 629.6 | 904.8 | 1,133 | 1,108 | 1,044 |
| Change | - | -8.44% | -3.68% | -1.31% | 43.71% | 25.24% | -2.27% | -5.72% |
| P/E | 7.2x | 6.08x | 8.39x | 9.3x | 7.93x | 9.82x | 10x | 9.75x |
| PBR | 0.93x | 0.8x | 0.71x | - | 0.99x | - | - | - |
| PEG | - | 0.4x | -0.3x | -0.98x | 0.1x | 19.67x | -5.25x | 3.61x |
| Capitalization / Revenue | 1.62x | 1.24x | 1.37x | 1.38x | 1.74x | 2.08x | 2.09x | 2.1x |
| EV / Revenue | 1.74x | 1.26x | 1.44x | 1.42x | 1.59x | 1.91x | 1.87x | 1.77x |
| EV / EBITDA | 4.1x | 2.93x | 3.97x | 3.94x | 3.74x | 4.53x | 4.67x | 4.31x |
| EV / EBIT | 5.66x | 3.71x | 5.91x | 6.05x | 4.82x | 5.81x | 5.78x | 5.3x |
| EV / FCF | 7.89x | 7.7x | 40.8x | - | 6.81x | 12.9x | 10.9x | 9.45x |
| FCF Yield | 12.7% | 13% | 2.45% | - | 14.7% | 7.77% | 9.2% | 10.6% |
| Dividend per Share 2 | 2.273 | 3.202 | 2.152 | 2.089 | 5.103 | 4.565 | 4.52 | 4.585 |
| Rate of return | 3.51% | 5.09% | 3.67% | 3.55% | 5.35% | 3.85% | 3.81% | 3.86% |
| EPS 2 | 8.99 | 10.36 | 6.98 | 6.32 | 12.02 | 12.08 | 11.85 | 12.17 |
| Distribution rate | 25.3% | 30.9% | 30.8% | 33.1% | 42.5% | 37.8% | 38.1% | 37.7% |
| Net sales 1 | 416.1 | 527.5 | 443.9 | 443.8 | 570.4 | 593.6 | 591.8 | 588.8 |
| EBITDA 1 | 176.4 | 226.3 | 160.7 | 160 | 242 | 250.2 | 237.1 | 242.1 |
| EBIT 1 | 127.8 | 178.3 | 108 | 104.1 | 187.7 | 195.2 | 191.7 | 196.9 |
| Net income 1 | 93.75 | 108.2 | 72.74 | 65.84 | 125.4 | 128.2 | 119.2 | 122.5 |
| Net Debt 1 | 49.19 | 7.765 | 28.77 | 18.09 | -88.36 | -103.7 | -129.4 | -192.8 |
| Reference price 2 | 64.71 | 62.95 | 58.58 | 58.81 | 95.34 | 118.66 | 118.66 | 118.66 |
| Nbr of stocks (in thousands) | 10,419 | 10,399 | 10,399 | 10,399 | 10,417 | 10,424 | - | - |
| Announcement Date | 17/02/22 | 16/02/23 | 15/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.59x | 2.3x | 9.87x | 2.84% | 11.32B | |
| 19.54x | 2.62x | 14.6x | 2.5% | 7.15B | |
| 14.09x | 1.17x | 9.4x | 3% | 5.35B | |
| 12.04x | 3.15x | 7.72x | 4.81% | 5.21B | |
| 14.39x | 2.15x | 7.26x | 5.06% | 2.97B | |
| 8.89x | 2.91x | 7.4x | 9.9% | 2.14B | |
| 9.82x | 1.91x | 4.53x | 3.85% | 1.24B | |
| Average | 13.77x | 2.32x | 8.68x | 4.57% | 5.05B | |
| Weighted average by Cap. | 15.57x | 2.33x | 9.88x | 3.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SIP Stock
- BZ3 Stock
- Valuation SIPEF
Select your edition
All financial news and data tailored to specific country editions
