Valuation SIMPLEX CST Bombay S.E.

Stocks

Market Closed - Bombay S.E. Other stock markets 11:00:59 23/07/2026 BST			5-day change	1st Jan Change
102.55 ^INR	-1.91%		-2.76%	+6.39%

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	140.4	93.5	223.5	250.5	918.1	1,631
Change	-	-33.41%	139.02%	12.07%	266.59%	77.62%
Enterprise Value (EV) ¹	804.3	831.7	890.9	889.6	1,621	2,375
Change	-	3.41%	7.11%	-0.15%	82.26%	46.49%
P/E	-0.49x	8.82x	14.7x	-1.47x	38.4x	10.6x
PBR	0.32x	0.21x	0.47x	0.82x	2.77x	2.88x
PEG	-	-0x	0.3x	0x	-0x	0x
Capitalization / Revenue	0.18x	0.11x	0.24x	0.21x	0.75x	0.95x
EV / Revenue	1.03x	0.96x	0.97x	0.76x	1.32x	1.38x
EV / EBITDA	-1.96x	6.72x	5.76x	6.24x	10.8x	7.61x
EV / EBIT	-1.68x	12.9x	8.93x	9.43x	15.4x	8.62x
EV / FCF	3.06x	-5.05x	17.1x	4x	-22.1x	-14.5x
FCF Yield	32.6%	-19.8%	5.86%	25%	-4.53%	-6.89%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-9.321	0.3458	0.496	-5.542	0.78	4.278
Distribution rate	-	-	-	-	-	-
Net sales ¹	780.5	866.3	918.4	1,166	1,228	1,719
EBITDA ¹	-410.2	123.8	154.6	142.5	149.9	312.2
EBIT ¹	-477.5	64.5	99.77	94.37	105.3	275.6
Net income ¹	-285.8	10.6	15.22	-169.9	23.92	151.3
Net Debt ¹	663.9	738.2	667.4	639.1	703.1	744.3
Reference price ²	4.58	3.05	7.29	8.17	29.95	45.31
Nbr of stocks (in thousands)	30,656	30,656	30,656	30,656	30,656	35,991
Announcement Date	07/09/20	07/09/21	07/09/22	07/09/23	31/08/24	02/09/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JSW STEEL LIMITED	20.68x	1.81x	10.01x	0.55%	32.04B
BAOSHAN IRON & STEEL CO., LTD.	11.85x	0.45x	4.38x	4.6%	18.5B
JINDAL STEEL & POWER LIMITED	29.51x	2.31x	13.08x	0.23%	11.05B
BHARAT FORGE LIMITED	58.81x	5.48x	30.05x	0.45%	10.82B
CITIC PACIFIC SPECIAL STEEL GROUP CO., LTD	10.32x	-	-	-	10.38B
BLUESCOPE STEEL LIMITED	16.55x	0.9x	7.53x	5.57%	9.91B
CHINA STEEL CORPORATION	80.21x	1.42x	13.71x	1.29%	8.86B
TERNIUM S.A.	8.73x	0.54x	3.88x	5.44%	9.08B
Average	29.58x	1.84x	11.81x	2.59%	13.83B
Weighted average by Cap.	26.26x	1.77x	11.00x	2.26%