Valuation Simon Property Group, Inc.

Stocks

Market Closed - NYSE Other stock markets 21:00:02 20/07/2026 BST			5-day change	1st Jan Change
228.19 ^USD	-0.22%		+3.96%	+23.27%

07-20	Goldman Sachs Adjusts Price Target on Simon Property to $241 From $229, Maintains Buy Rating	MT
07-09	UBS Adjusts Price Target on Simon Property Group to $222 From $199, Maintains Neutral Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	52,503	38,606	46,536	56,188	60,433	74,000	-	-
Change	-	-26.47%	20.54%	20.74%	7.55%	22.45%	-	-
Enterprise Value (EV) ¹	77,291	62,945	71,400	79,053	88,040	101,440	101,306	101,019
Change	-	-18.56%	13.43%	10.72%	11.37%	15.22%	-0.13%	-0.28%
P/E	23.4x	18x	20.4x	23.7x	13.1x	35.7x	33.5x	30x
PBR	15.6x	13.4x	15.4x	22.1x	13.5x	18.6x	21.6x	20.4x
PEG	-	-3.85x	2.89x	5.91x	0.1x	-0.6x	5.06x	2.5x
Capitalization / Revenue	10.3x	7.3x	8.22x	10.4x	10.3x	11.3x	10.8x	10.3x
EV / Revenue	15.1x	11.9x	12.6x	14.7x	15.1x	15.5x	14.8x	14.1x
EV / EBITDA	21x	16.5x	17.5x	18.1x	19.1x	19.8x	18.8x	18.5x
EV / EBIT	32x	24.4x	25.4x	25.6x	27.7x	32x	30x	29.5x
EV / FCF	24.9x	20.2x	22.8x	25.8x	27.5x	91.8x	82.1x	-
FCF Yield	4.02%	4.95%	4.39%	3.87%	3.64%	1.09%	1.22%	-
Dividend per Share ²	5.85	6.9	7.45	8.1	8.55	9.023	9.339	9.719
Rate of return	3.66%	5.87%	5.22%	4.7%	4.62%	3.95%	4.09%	4.26%
EPS ²	6.84	6.52	6.98	7.26	14.17	6.386	6.809	7.616
Distribution rate	85.5%	106%	107%	112%	60.3%	141%	137%	128%
Net sales ¹	5,117	5,291	5,659	5,390	5,839	6,560	6,862	7,169
EBITDA ¹	3,676	3,811	4,069	4,358	4,602	5,115	5,396	5,448
EBIT ¹	2,413	2,584	2,807	3,093	3,175	3,166	3,381	3,424
Net income ¹	2,246	2,136	2,280	2,368	4,624	2,203	2,285	2,467
Net Debt ¹	24,787	24,339	24,864	22,864	27,607	27,440	27,306	27,020
Reference price ²	159.77	117.48	142.64	172.21	185.11	228.19	228.19	228.19
Nbr of stocks (in thousands)	328,619	328,619	326,247	326,278	326,470	324,290	-	-
Announcement Date	07/02/22	06/02/23	05/02/24	04/02/25	30/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SIMON PROPERTY GROUP, INC.	35.73x	15.46x	19.83x	3.95%	74B
KIMCO REALTY CORPORATION	31.6x	11.74x	16.49x	4.03%	17.55B
REGENCY CENTERS CORPORATION	33.28x	12.39x	18.19x	3.7%	15B
LINK REAL ESTATE INVESTMENT TRUST	15.7x	11.25x	16.34x	6.38%	12.98B
BRIXMOR PROPERTY GROUP INC.	27.6x	10.55x	15.54x	3.83%	9.95B
AGREE REALTY CORPORATION	41.47x	16.16x	19.47x	3.96%	9.66B
NNN REIT, INC.	23.88x	14.65x	16.11x	4.97%	9.31B
VICINITY CENTRES	12.2x	17.28x	19x	4.65%	8.61B
THE MACERICH COMPANY	-181.49x	12.55x	19.34x	2.69%	7.61B
FIBRA UNO	11.63x	7.91x	10.45x	8.42%	6.76B
Average	5.16x	12.99x	17.08x	4.66%	17.14B
Weighted average by Cap.	21.01x	13.87x	18.18x	4.33%