|
Real-time Estimate
Cboe BZX
14:47:20 10/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 205.76 USD | +0.60% |
|
-2.70% | +10.49% |
| 09-09 | Simon Property Launches Offering of $800 Million of Senior Notes | MT |
| 09-09 | Simon Property Group, L.P. Sells $800 Million of Senior Notes | CI |
Company Valuation: Simon Property Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 52,503 | 38,606 | 46,536 | 56,188 | 60,433 | 66,178 | - | - |
| Change | - | -26.47% | 20.54% | 20.74% | 7.55% | 9.51% | - | - |
| Enterprise Value (EV) 1 | 77,291 | 62,945 | 71,400 | 79,053 | 88,040 | 93,596 | 93,720 | 93,480 |
| Change | - | -18.56% | 13.43% | 10.72% | 11.37% | 6.31% | 0.13% | -0.26% |
| P/E | 23.4x | 18x | 20.4x | 23.7x | 13.1x | 33.4x | 29.6x | 27.4x |
| PBR | 15.6x | 13.4x | 15.4x | 22.1x | 13.5x | 15.5x | 20.2x | 19.5x |
| PEG | - | -3.85x | 2.89x | 5.91x | 0.1x | -0.6x | 2.3x | 3.44x |
| Capitalization / Revenue | 10.3x | 7.3x | 8.22x | 10.4x | 10.3x | 9.91x | 9.55x | 9.19x |
| EV / Revenue | 15.1x | 11.9x | 12.6x | 14.7x | 15.1x | 14x | 13.5x | 13x |
| EV / EBITDA | 21x | 16.5x | 17.5x | 18.1x | 19.1x | 18.4x | 17.5x | 17.2x |
| EV / EBIT | 32x | 24.4x | 25.4x | 25.6x | 27.7x | 28.7x | 28.1x | 27.4x |
| EV / FCF | 24.9x | 20.2x | 22.8x | 25.8x | 27.5x | 82.1x | 68.5x | - |
| FCF Yield | 4.02% | 4.95% | 4.39% | 3.87% | 3.64% | 1.22% | 1.46% | - |
| Dividend per Share 2 | 5.85 | 6.9 | 7.45 | 8.1 | 8.55 | 9.008 | 9.352 | 9.759 |
| Rate of return | 3.66% | 5.87% | 5.22% | 4.7% | 4.62% | 4.4% | 4.57% | 4.77% |
| EPS 2 | 6.84 | 6.52 | 6.98 | 7.26 | 14.17 | 6.131 | 6.905 | 7.456 |
| Distribution rate | 85.5% | 106% | 107% | 112% | 60.3% | 147% | 135% | 131% |
| Net sales 1 | 5,117 | 5,291 | 5,659 | 5,390 | 5,839 | 6,675 | 6,929 | 7,200 |
| EBITDA 1 | 3,676 | 3,811 | 4,069 | 4,358 | 4,602 | 5,093 | 5,368 | 5,429 |
| EBIT 1 | 2,413 | 2,584 | 2,807 | 3,093 | 3,175 | 3,264 | 3,339 | 3,415 |
| Net income 1 | 2,246 | 2,136 | 2,280 | 2,368 | 4,624 | 2,172 | 2,311 | 2,444 |
| Net Debt 1 | 24,787 | 24,339 | 24,864 | 22,864 | 27,607 | 27,418 | 27,542 | 27,302 |
| Reference price 2 | 159.77 | 117.48 | 142.64 | 172.21 | 185.11 | 204.53 | 204.53 | 204.53 |
| Nbr of stocks (in thousands) | 328,619 | 328,619 | 326,247 | 326,278 | 326,470 | 323,560 | - | - |
| Announcement Date | 07/02/22 | 06/02/23 | 05/02/24 | 04/02/25 | 30/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.36x | 14.02x | 18.38x | 4.4% | 66.18B | |
| 28.06x | 10.95x | 14.85x | 4.57% | 15.81B | |
| 30.35x | 11.44x | 16.62x | 4.03% | 13.77B | |
| 15.57x | 11.19x | 16.26x | 6.45% | 12.86B | |
| 38.54x | 15.4x | 18.6x | 4.4% | 9.02B | |
| 24.85x | 9.83x | 14.61x | 4.3% | 8.87B | |
| 21.33x | 13.83x | 15.18x | 5.53% | 8.47B | |
| 15.14x | 15.03x | 16.31x | 5.6% | 8.06B | |
| 10.12x | 7.89x | 10.6x | 8.76% | 6.73B | |
| -127.43x | 11.38x | 16.19x | 2.97% | 6.54B | |
| Average | 8.99x | 12.10x | 15.76x | 5.1% | 15.63B | |
| Weighted average by Cap. | 21.59x | 12.76x | 16.78x | 4.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SPG Stock
- Valuation Simon Property Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
