Valuation Simon Property Group, Inc.

Stocks

Market Closed - NYSE Other stock markets 21:00:02 24/07/2026 BST			5-day change	1st Jan Change
229.78 ^USD	+2.03%		+0.47%	+24.13%

07-22	Bob Mackie settles lawsuits against JCPenney, business partner over apparel line	RE
07-21	Piper Sandler Adjusts Simon Property Group Price Target to $285 From $230, Maintains Overweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	52,503	38,606	46,536	56,188	60,433	74,515	-	-
Change	-	-26.47%	20.54%	20.74%	7.55%	23.3%	-	-
Enterprise Value (EV) ¹	77,291	62,945	71,400	79,053	88,040	101,955	101,822	101,535
Change	-	-18.56%	13.43%	10.72%	11.37%	15.81%	-0.13%	-0.28%
P/E	23.4x	18x	20.4x	23.7x	13.1x	36x	33.7x	30.2x
PBR	15.6x	13.4x	15.4x	22.1x	13.5x	18.7x	21.8x	20.5x
PEG	-	-3.85x	2.89x	5.91x	0.1x	-0.7x	5.09x	2.5x
Capitalization / Revenue	10.3x	7.3x	8.22x	10.4x	10.3x	11.3x	10.8x	10.4x
EV / Revenue	15.1x	11.9x	12.6x	14.7x	15.1x	15.5x	14.8x	14.2x
EV / EBITDA	21x	16.5x	17.5x	18.1x	19.1x	19.9x	18.9x	18.6x
EV / EBIT	32x	24.4x	25.4x	25.6x	27.7x	32.2x	30.1x	29.7x
EV / FCF	24.9x	20.2x	22.8x	25.8x	27.5x	92.3x	82.5x	-
FCF Yield	4.02%	4.95%	4.39%	3.87%	3.64%	1.08%	1.21%	-
Dividend per Share ²	5.85	6.9	7.45	8.1	8.55	9.023	9.339	9.719
Rate of return	3.66%	5.87%	5.22%	4.7%	4.62%	3.93%	4.06%	4.23%
EPS ²	6.84	6.52	6.98	7.26	14.17	6.386	6.809	7.616
Distribution rate	85.5%	106%	107%	112%	60.3%	141%	137%	128%
Net sales ¹	5,117	5,291	5,659	5,390	5,839	6,576	6,880	7,169
EBITDA ¹	3,676	3,811	4,069	4,358	4,602	5,115	5,396	5,448
EBIT ¹	2,413	2,584	2,807	3,093	3,175	3,166	3,381	3,424
Net income ¹	2,246	2,136	2,280	2,368	4,624	2,199	2,273	2,467
Net Debt ¹	24,787	24,339	24,864	22,864	27,607	27,440	27,306	27,020
Reference price ²	159.77	117.48	142.64	172.21	185.11	229.78	229.78	229.78
Nbr of stocks (in thousands)	328,619	328,619	326,247	326,278	326,470	324,290	-	-
Announcement Date	07/02/22	06/02/23	05/02/24	04/02/25	30/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SIMON PROPERTY GROUP, INC.	35.98x	15.5x	19.93x	3.93%	74.52B
KIMCO REALTY CORPORATION	31.69x	11.76x	16.27x	4.02%	17.6B
REGENCY CENTERS CORPORATION	33.29x	12.39x	18.23x	3.7%	15B
LINK REAL ESTATE INVESTMENT TRUST	15.54x	11.18x	16.26x	6.45%	12.83B
BRIXMOR PROPERTY GROUP INC.	27.61x	10.52x	15.54x	3.83%	9.95B
AGREE REALTY CORPORATION	41.5x	16.17x	19.48x	3.96%	9.67B
NNN REIT, INC.	24.1x	14.74x	16.21x	4.92%	9.39B
VICINITY CENTRES	12.2x	17.22x	18.94x	4.66%	8.6B
THE MACERICH COMPANY	-191.69x	12.62x	19.44x	2.66%	7.69B
FIBRA UNO	11.62x	7.9x	10.45x	8.43%	6.75B
Average	4.18x	13.00x	17.08x	4.65%	17.2B
Weighted average by Cap.	20.64x	13.89x	18.21x	4.31%