Company Valuation: Silver Mines Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2025 2026 2027 2028
Market Cap 1 204.7 355.1 - -
Change - 73.5% - -
Enterprise Value (EV) 1 204.7 318.8 299.4 244.1
Change - 55.75% -6.1% -18.44%
P/E -50x -160x - -32x
PBR - 1.86x 1.78x 1.58x
PEG - 2.8x - -
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA - -159x -150x -122x
EV / EBIT - -159x -150x -122x
EV / FCF - -159x -150x -122x
FCF Yield - -0.63% -0.67% -0.82%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.0023 -0.001 - -0.005
Distribution rate - - - -
Net sales 1 - - - -
EBITDA 1 - -2 -2 -2
EBIT 1 - -2 -2 -2
Net income 1 -3.768 -1.2 -0.6 -14.8
Net Debt 1 - -36.32 -55.75 -111
Reference price 2 0.1150 0.1600 0.1600 0.1600
Nbr of stocks (in thousands) 1,779,775 2,219,374 - -
Announcement Date 30/09/25 - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-165x - -164.94x - 262M
25.91x8.45x15.6x0.1% 12.84B
23.61x - - 0.3% 9.8B
14.47x - - - 3.03B
20.68x5.02x7.82x0.25% 2.63B
11.31x - - - 851M
-35.2x286.16x-45.72x - 228M
17.39x - - - 180M
7.7x2.07x4.25x-.--% 180M
Average -8.79x 75.43x -36.60x 0.17% 3.33B
Weighted average by Cap. 20.84x 11.79x 10.41x 0.2%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SVL Stock
  4. Valuation Silver Mines Limited