Valuation SIIX Corporation

Stocks

Market Closed - Japan Exchange 07:30:00 04/09/2026 BST			5-day change	1st Jan Change
1,634.00 ^JPY	+1.18%		-0.67%	+24.83%

08-07	SIIX Corporation Announces Dividend for the Second Quarter of Fiscal Year Ending December 31, 2026, Payable on September 1, 2026	CI
08-07	SIIX Corporation Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	66,920	60,406	68,869	56,788	61,703	77,042	-	-
Change	-	-9.73%	14.01%	-17.54%	8.65%	24.86%	-	-
Enterprise Value (EV)	107,443	107,874	110,870	86,837	71,381	77,042	77,042	77,042
Change	-	0.4%	2.78%	-21.68%	-17.8%	7.93%	0%	0%
P/E	14.7x	12.8x	8.43x	15.1x	24.8x	9.06x	8.76x	8.11x
PBR	1.02x	0.79x	0.77x	0.57x	0.6x	0.7x	0.66x	0.62x
PEG	-	3.45x	0.1x	-0.3x	-0.7x	0x	2.51x	1.02x
Capitalization / Revenue	0.3x	0.22x	0.22x	0.19x	0.21x	0.25x	0.24x	0.23x
EV / Revenue	0x	0x	0x	0x	0x	0.25x	0.24x	0.23x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7x	6.42x	5.93x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	30	31	44	48	49	50	50	50
Rate of return	2.12%	2.43%	3.01%	3.98%	3.74%	3.06%	3.06%	3.06%
EPS ²	96.53	100.1	173.6	79.75	52.82	180.3	186.6	201.5
Distribution rate	31.1%	31%	25.4%	60.2%	92.8%	27.7%	26.8%	24.8%
Net sales ¹	226,833	277,031	309,768	302,314	289,491	310,000	325,000	340,000
EBITDA	11,083	16,643	21,182	18,339	18,024	-	-	-
EBIT ¹	4,954	8,929	12,254	8,559	8,853	11,000	12,000	13,000
Net income ¹	4,561	4,733	8,185	3,754	2,488	8,500	8,800	9,500
Net Debt	40,523	47,468	42,001	30,049	9,678	-	-	-
Reference price ²	1,416.00	1,277.00	1,463.00	1,206.00	1,309.00	1,634.00	1,634.00	1,634.00
Nbr of stocks (in thousands)	47,260	47,303	47,074	47,088	47,138	47,149	-	-
Announcement Date	14/02/22	14/02/23	14/02/24	14/02/25	12/02/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SIIX CORPORATION	9.06x	-	-	3.06%	494M
KEYENCE CORPORATION	33.37x	11.82x	21.6x	0.83%	121B
SHENGYI TECHNOLOGY CO.,LTD.	44.42x	7.41x	32.22x	1.66%	49.75B
FLEX LTD.	26.61x	1.24x	14.04x	-.--%	40.45B
TDK CORPORATION	22.07x	1.86x	9.02x	1.39%	35.36B
KYOCERA CORPORATION	29.3x	2.07x	14.38x	1.6%	29.14B
TELEDYNE TECHNOLOGIES INCORPORATED	29.22x	4.45x	17.75x	-.--%	28.31B
HEXAGON AB	10.72x	6x	16.63x	1.39%	27.03B
HALMA PLC	31.38x	4.81x	19.22x	0.73%	18.4B
ZEBRA TECHNOLOGIES CORPORATION	24.36x	3.11x	13.01x	-.--%	17.16B
Average	26.05x	4.75x	17.54x	1.07%	36.69B
Weighted average by Cap.	30.17x	6.56x	19.23x	0.9%