Valuation SIIX Corporation

Stocks

Delayed Japan Exchange 01:37:57 17/08/2026 BST			5-day change	1st Jan Change
1,675.00 ^JPY	+0.84%		+3.78%	+28.04%

08-07	SIIX Corporation Announces Dividend for the Second Quarter of Fiscal Year Ending December 31, 2026, Payable on September 1, 2026	CI
08-07	SIIX Corporation Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	66,920	60,406	68,869	56,788	61,703	78,315	-	-
Change	-	-9.73%	14.01%	-17.54%	8.65%	26.92%	-	-
Enterprise Value (EV)	107,443	107,874	110,870	86,837	71,381	78,315	78,315	78,315
Change	-	0.4%	2.78%	-21.68%	-17.8%	9.71%	0%	0%
P/E	14.7x	12.8x	8.43x	15.1x	24.8x	11.7x	11.2x	10.2x
PBR	1.02x	0.79x	0.77x	0.57x	0.6x	0.72x	0.69x	0.66x
PEG	-	3.45x	0.1x	-0.3x	-0.7x	0x	2.49x	1x
Capitalization / Revenue	0.3x	0.22x	0.22x	0.19x	0.21x	0.26x	0.25x	0.24x
EV / Revenue	0x	0x	0x	0x	0x	0.26x	0.25x	0.24x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.83x	7.12x	6.53x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	30	31	44	48	49	50	50	50
Rate of return	2.12%	2.43%	3.01%	3.98%	3.74%	3.01%	3.01%	3.01%
EPS ²	96.53	100.1	173.6	79.75	52.82	142.1	148.5	163.4
Distribution rate	31.1%	31%	25.4%	60.2%	92.8%	35.2%	33.7%	30.6%
Net sales ¹	226,833	277,031	309,768	302,314	289,491	300,000	310,000	330,000
EBITDA	11,083	16,643	21,182	18,339	18,024	-	-	-
EBIT ¹	4,954	8,929	12,254	8,559	8,853	10,000	11,000	12,000
Net income ¹	4,561	4,733	8,185	3,754	2,488	6,700	7,000	7,700
Net Debt	40,523	47,468	42,001	30,049	9,678	-	-	-
Reference price ²	1,416.00	1,277.00	1,463.00	1,206.00	1,309.00	1,661.00	1,661.00	1,661.00
Nbr of stocks (in thousands)	47,260	47,303	47,074	47,088	47,138	47,149	-	-
Announcement Date	14/02/22	14/02/23	14/02/24	14/02/25	12/02/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SIIX CORPORATION	11.69x	-	-	3.01%	492M
KEYENCE CORPORATION	37.99x	13.57x	24.85x	0.73%	134B
SHENGYI TECHNOLOGY CO.,LTD.	41.27x	8.3x	31.32x	1.31%	51.58B
FLEX LTD.	30.66x	1.41x	16.19x	-.--%	46.6B
TDK CORPORATION	25.12x	2.11x	10.08x	1.26%	38.29B
KYOCERA CORPORATION	33.57x	2.34x	16.22x	1.43%	31.89B
TELEDYNE TECHNOLOGIES INCORPORATED	32.52x	4.93x	19.69x	-.--%	31.51B
HEXAGON AB	10.72x	5.97x	16.66x	1.41%	26.87B
HALMA PLC	32.21x	4.93x	19.7x	0.72%	18.86B
ZEBRA TECHNOLOGIES CORPORATION	25.25x	3.21x	13.44x	-.--%	17.79B
Average	28.10x	5.20x	18.68x	0.99%	39.75B
Weighted average by Cap.	32.81x	7.37x	20.83x	0.78%