Valuation SIIX Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 07:30:00 01/07/2026 BST			5-day change	1st Jan Change
1,298.00 ^JPY	-0.46%		-3.57%	-0.84%

05-13	SIIX Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
05-13	SIIX Corporation Provides Consolidated Earnings Guidance for the Financial Year Ending December 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	66,920	60,406	68,869	56,788	61,703	61,185	-	-
Change	-	-9.73%	14.01%	-17.54%	8.65%	-0.84%	-	-
Enterprise Value (EV)	107,443	107,874	110,870	86,837	71,381	61,185	61,185	61,185
Change	-	0.4%	2.78%	-21.68%	-17.8%	-14.28%	0%	0%
P/E	14.7x	12.8x	8.43x	15.1x	24.8x	9.13x	8.74x	7.94x
PBR	1.02x	0.79x	0.77x	0.57x	0.6x	0.57x	0.54x	0.52x
PEG	-	3.45x	0.1x	-0.3x	-0.7x	0x	1.94x	0.8x
Capitalization / Revenue	0.3x	0.22x	0.22x	0.19x	0.21x	0.2x	0.2x	0.19x
EV / Revenue	0x	0x	0x	0x	0x	0.2x	0.2x	0.19x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.12x	5.56x	5.1x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	30	31	44	48	49	50	50	50
Rate of return	2.12%	2.43%	3.01%	3.98%	3.74%	3.85%	3.85%	3.85%
EPS ²	96.53	100.1	173.6	79.75	52.82	142.1	148.5	163.4
Distribution rate	31.1%	31%	25.4%	60.2%	92.8%	35.2%	33.7%	30.6%
Net sales ¹	226,833	277,031	309,768	302,314	289,491	300,000	310,000	330,000
EBITDA	11,083	16,643	21,182	18,339	18,024	-	-	-
EBIT ¹	4,954	8,929	12,254	8,559	8,853	10,000	11,000	12,000
Net income ¹	4,561	4,733	8,185	3,754	2,488	6,700	7,000	7,700
Net Debt	40,523	47,468	42,001	30,049	9,678	-	-	-
Reference price ²	1,416.00	1,277.00	1,463.00	1,206.00	1,309.00	1,298.00	1,298.00	1,298.00
Nbr of stocks (in thousands)	47,260	47,303	47,074	47,088	47,138	47,138	-	-
Announcement Date	14/02/22	14/02/23	14/02/24	14/02/25	12/02/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SIIX CORPORATION	9.18x	-	-	3.83%	378M
KEYENCE CORPORATION	38.61x	13.36x	24.61x	0.75%	121B
SHENGYI TECHNOLOGY CO.,LTD.	72.05x	10.52x	50.63x	1.04%	62.01B
FLEX LTD.	39.47x	1.85x	21.03x	-.--%	59.38B
TDK CORPORATION	29.72x	2.42x	11.61x	1.12%	41.69B
TELEDYNE TECHNOLOGIES INCORPORATED	32.84x	4.97x	19.85x	-.--%	30.9B
KYOCERA CORPORATION	34.92x	2.14x	15.26x	1.55%	28.65B
HEXAGON AB	9.02x	5.21x	10.03x	2.18%	22.19B
HALMA PLC	34.18x	5.25x	21x	0.67%	19.71B
LINGYI ITECH (GUANGDONG) COMPANY	42.04x	2.19x	19.96x	0.4%	19.67B
Average	34.20x	5.32x	21.55x	1.15%	40.55B
Weighted average by Cap.	40.54x	7.30x	24.51x	0.78%