Valuation: Siam Wellness Group

Market Cap 3.92B 117M 104M 96.41M 87.33M 164M 11.07B 167M 1.16B 454M 5.8B 438M 429M 18.7B P/E 2026 *
19.5x
P/E 2027 * 16.2x
Enterprise Value 4.9B 146M 130M 120M 109M 205M 13.83B 208M 1.44B 567M 7.24B 547M 536M 23.35B EV / Sales 2026 *
2.65x
EV / Sales 2027 * 2.23x
Free-Float
35.88%
Yield 2026 *
2.79%
Yield 2027 * 3.04%
1 week+1.32%
Current month+4.08%
1 month+2.00%
3 months-4.38%
6 months-4.97%
Current year-0.65%
1 week 3.02
Extreme 3.02
3.12
1 month 2.92
Extreme 2.92
3.12
Current year 2.88
Extreme 2.88
4.08
1 year 2.6
Extreme 2.6
4.08
3 years 2.6
Extreme 2.6
9.87
5 years 2.6
Extreme 2.6
9.87
10 years 2.6
Extreme 2.6
9.96
Manager TitleAgeSince
Chief Executive Officer 62 -
Director of Finance/CFO 44 07/05/2014
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Chairman 62 -
Director/Board Member 63 27/11/2001
Director/Board Member 63 27/11/2001
Date Insider Type Main position Quantity % Market Cap. Importance
30/12/25 Others

Chairman

2,000,000 0.1559%
30/12/25 Others

Director

5,000,000 0.3899%
30/12/25 Others

Director

5,000,000 0.3899%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%+1.32%+2.00%-62.98% 117M
+1.76%+5.74%-0.11%+50.19% 11.01B
+2.20%+9.23%-7.95%+11.57% 5.84B
+0.80%+3.21%+22.12%+165.70% 5.5B
+2.47%+4.38%-9.67%+1.58% 3.92B
-0.73%-1.27%-31.37%-12.66% 3.38B
+20.54%+19.49%+1,514.48%+4,533.77% 3.09B
+1.13%+2.33%-45.63%-50.94% 2.23B
+3.14%+3.06%-23.50%+7.34% 1.94B
+1.90%+1.68%+201.25%+1.33% 1.88B
Average +3.32%+2.27%+162.16%+464.49% 3.89B
Weighted average by Cap. +3.07%+3.15%+124.39%+395.71%

Financials

2026 *2027 *
Net sales 1.85B 55.14M 49.12M 45.5M 41.21M 77.52M 5.23B 78.7M 546M 214M 2.74B 207M 202M 8.82B 1.99B 59.15M 52.7M 48.81M 44.21M 83.17M 5.61B 84.43M 586M 230M 2.94B 222M 217M 9.47B
Net income 197M 5.87M 5.23M 4.84M 4.39M 8.25M 556M 8.37M 58.1M 22.81M 291M 22M 21.55M 939M 245M 7.3M 6.5M 6.02M 5.46M 10.26M 692M 10.42M 72.29M 28.38M 362M 27.38M 26.81M 1.17B
Net Debt 976M 29.06M 25.89M 23.98M 21.72M 40.86M 2.75B 41.48M 288M 113M 1.44B 109M 107M 4.65B 505M 15.03M 13.39M 12.41M 11.24M 21.14M 1.42B 21.46M 149M 58.45M 746M 56.39M 55.22M 2.41B
Projected Income Statement - Annual - Siam Wellness Group
Logo Siam Wellness Group
Siam Wellness Group Public Company Limited is a Thailand-based company, which is principally engaged in the spa services business. The Company's segments include Spa services, Sales of spa products and healthy products, and Hotel and restaurant. Spa services segment operates day spa and destination spa. It also provides spa management and spa consultancy services. Sales of spa products and healthy products segment distributes natural spa products and spa equipment for domestic and international markets. Hotel and restaurant segment operates boutique resort and restaurant. Its health spa business service is divided into five brands: RarinJinda Wellness Spa, Let’s Relax, Baan Suan Massage, Stretch me by Let’s Relax and Dr. Spiller Pure Skin Care Solutions. It operates a boutique hotel resort under the name of RarinJinda Wellness Spa Resort. It operates a restaurant under the name of Deck One and cafe ORB in Chiangmai province, Pattaya, Chonburi province and Samut Prakan province.
Employees
-
Date Price Change Volume
20/10/26 THB 3.060 0.00% 949,719
19/10/26 THB 3.060 -0.65% 1,247,701
15/10/26 THB 3.080 +1.32% 1,099,402
14/10/26 THB 3.040 +0.66% 1,386,111
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Siam Wellness Group
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
6
Last Close Price
3.060THB
Average target price
3.883THB
Spread / Average Target
+26.91%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Siam Wellness Group