Valuation: Siam Wellness Group

Market Cap 3.92B 117M 104M 96.31M 87.27M 164M 11.06B 167M 1.16B 454M 5.79B 438M 429M 18.46B P/E 2026 *
19.5x
P/E 2027 * 16.2x
Enterprise Value 4.9B 146M 130M 120M 109M 205M 13.81B 208M 1.44B 567M 7.23B 547M 535M 23.06B EV / Sales 2026 *
2.65x
EV / Sales 2027 * 2.23x
Free-Float
35.88%
Yield 2026 *
2.79%
Yield 2027 * 3.04%
1 week+1.32%
Current month+4.08%
1 month+2.00%
3 months-10.00%
6 months-3.16%
Current year-0.65%
1 week 3.02
Extreme 3.02
3.12
1 month 2.92
Extreme 2.92
3.12
Current year 2.88
Extreme 2.88
4.08
1 year 2.6
Extreme 2.6
4.08
3 years 2.6
Extreme 2.6
9.87
5 years 2.6
Extreme 2.6
9.87
10 years 2.6
Extreme 2.6
9.96
Manager TitleAgeSince
Chief Executive Officer 62 -
Director of Finance/CFO 44 07/05/2014
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Chairman 62 -
Director/Board Member 63 27/11/2001
Director/Board Member 63 27/11/2001
Date Insider Type Main position Quantity % Market Cap. Importance
30/12/25 Others

Chairman

2,000,000 0.1559%
30/12/25 Others

Director

5,000,000 0.3899%
30/12/25 Others

Director

5,000,000 0.3899%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%+1.32%+1.32%-62.07% 117M
+1.76%+5.61%+0.60%+52.39% 11.2B
+2.20%+10.45%-5.76%+11.93% 5.97B
+0.80%+3.40%+21.44%+165.44% 5.54B
+2.47%+4.34%-9.80%+2.44% 4.02B
-0.73%+1.23%-32.09%-12.29% 3.36B
+6.28%+28.98%+1,506.78%+4,824.68% 3.72B
+1.13%+0.21%-45.82%-50.93% 2.26B
+3.14%+4.30%-24.31%+7.34% 2B
+1.90%+1.26%+196.93%-0.14% 1.91B
Average +1.90%+3.73%+160.93%+493.88% 4.01B
Weighted average by Cap. +2.01%+4.88%+144.10%+483.71%

Financials

2026 *2027 *
Net sales 1.85B 55.09M 49.04M 45.45M 41.18M 77.4M 5.22B 78.7M 545M 214M 2.73B 207M 202M 8.71B 1.99B 59.11M 52.61M 48.76M 44.18M 83.04M 5.6B 84.43M 585M 230M 2.93B 222M 217M 9.35B
Net income 197M 5.86M 5.22M 4.84M 4.38M 8.24M 555M 8.37M 58.02M 22.79M 291M 21.99M 21.53M 927M 245M 7.29M 6.49M 6.02M 5.45M 10.25M 691M 10.42M 72.2M 28.36M 362M 27.36M 26.79M 1.15B
Net Debt 976M 29.03M 25.84M 23.95M 21.7M 40.79M 2.75B 41.47M 287M 113M 1.44B 109M 107M 4.59B 505M 15.02M 13.37M 12.39M 11.23M 21.11M 1.42B 21.46M 149M 58.42M 745M 56.35M 55.18M 2.38B
Projected Income Statement - Annual - Siam Wellness Group
Logo Siam Wellness Group
Siam Wellness Group Public Company Limited is a Thailand-based company, which is principally engaged in the spa services business. The Company's segments include Spa services, Sales of spa products and healthy products, and Hotel and restaurant. Spa services segment operates day spa and destination spa. It also provides spa management and spa consultancy services. Sales of spa products and healthy products segment distributes natural spa products and spa equipment for domestic and international markets. Hotel and restaurant segment operates boutique resort and restaurant. Its health spa business service is divided into five brands: RarinJinda Wellness Spa, Let’s Relax, Baan Suan Massage, Stretch me by Let’s Relax and Dr. Spiller Pure Skin Care Solutions. It operates a boutique hotel resort under the name of RarinJinda Wellness Spa Resort. It operates a restaurant under the name of Deck One and cafe ORB in Chiangmai province, Pattaya, Chonburi province and Samut Prakan province.
Employees
-
Date Price Change Volume
20/10/26 THB 3.060 0.00% 949,719
19/10/26 THB 3.060 -0.65% 1,247,701
15/10/26 THB 3.080 +1.32% 1,099,402
14/10/26 THB 3.040 +0.66% 1,386,111
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Siam Wellness Group
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
6
Last Close Price
3.060THB
Average target price
3.883THB
Spread / Average Target
+26.91%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Siam Wellness Group