Valuation: Siam Makro

Market Cap 155B 4.67B 4.09B 3.77B 3.48B 6.6B 445B 6.72B 45.03B 17.68B 219B 17.54B 17.16B 754B P/E 2026 *
15.7x
P/E 2027 * 14.3x
Enterprise Value 283B 8.51B 7.45B 6.87B 6.34B 12.04B 812B 12.24B 82.07B 32.23B 400B 31.97B 31.27B 1,375B EV / Sales 2026 *
0.53x
EV / Sales 2027 * 0.52x
Free-Float
14.36%
Yield 2026 *
4.53%
Yield 2027 * 4.91%
Change 5-day change 1-year change 3-year change Capi.($)
-0.77%-2.27% - - 4.67B
+0.36%-3.72%-5.56%+73.86% 406B
+2.17%+3.79%+29.02%+2.58% 61.38B
+0.61%-1.58%-15.97%-28.63% 48.6B
+1.06%-1.52%-2.81%+112.35% 35.44B
+2.76%+0.63%+5.93%-29.63% 26.23B
-2.35%+3.92%-14.86%+64.68% 15.74B
+0.79%+3.89%+79.49%+7.54% 5.6B
+1.85%-12.55%-48.77%-3.06% 3.92B
+1.32%+3.59%-24.65%-63.15% 2.69B
Average +0.78%-0.41%+0.20%+15.17% 67.33B
Weighted average by Cap. +0.64%-2.28%-2.05%+54.23%

Financials

2026 *2027 *
Net sales 533B 16.01B 14.01B 12.92B 11.93B 22.64B 1,527B 23.02B 154B 60.62B 752B 60.13B 58.82B 2,587B 548B 16.47B 14.4B 13.28B 12.27B 23.28B 1,570B 23.67B 159B 62.33B 774B 61.82B 60.48B 2,660B
Net income 9.93B 298M 261M 241M 222M 422M 28.46B 429M 2.88B 1.13B 14.02B 1.12B 1.1B 48.19B 10.81B 325M 284M 262M 242M 459M 30.98B 467M 3.13B 1.23B 15.26B 1.22B 1.19B 52.47B
Net Debt 128B 3.84B 3.36B 3.1B 2.86B 5.43B 367B 5.52B 37.04B 14.55B 181B 14.43B 14.11B 621B 128B 3.86B 3.38B 3.12B 2.88B 5.46B 368B 5.55B 37.23B 14.62B 181B 14.5B 14.18B 624B
Logo Siam Makro
CP Axtra Public Company Limited is a Thailand-based company which is engaged in the operation of the wholesale business, retail business and mall selling food and non-food products. Its wholesale business consists of wholesale stores in Thailand and overseas, under Makro and LOTS Wholesale Solutions. The business focuses on both third-party brands and private labels of general consumer goods, including fresh food, dry goods, and non-food products, to three customer groups, namely operators in retailers, hotels, restaurants, and catering (HoReCa), and the hospitality industry. Its key offerings include meat, seafood, plant-based foods, dairy products, bakery and pastries, beverages, charcuterie (processed pork products), fine-dining and delicatessen, as well as fruits and vegetables. Lotus operates a retail business and manages rental space in shopping centers in Thailand under the brand Lotus. The main product categories sold by Lotus are fresh food, dry groceries, and non-food items.
Employees
5,174
Trader
Investor
Global
Quality
ESG MSCI
-