Valuation: Siam Makro

Market Cap 154B 4.58B 4.03B 3.74B 3.44B 6.45B 443B 6.54B 44.46B 17.36B 217B 17.21B 16.84B 759B P/E 2026 *
15.6x
P/E 2027 * 14.4x
Enterprise Value 282B 8.38B 7.36B 6.83B 6.28B 11.8B 809B 11.97B 81.28B 31.73B 397B 31.46B 30.79B 1,387B EV / Sales 2026 *
0.53x
EV / Sales 2027 * 0.52x
Free-Float
14.36%
Yield 2026 *
4.56%
Yield 2027 * 4.93%
Change 5-day change 1-year change 3-year change Capi.($)
-0.77%-2.27% - - 4.59B
+1.13%-0.62%-0.05%+65.44% 415B
+1.71%-2.02%+28.98%+2.38% 62.12B
+1.56%-2.85%-13.04%-29.97% 47.41B
+1.75%-3.24%-1.02%+106.09% 35.39B
+1.80%-6.78%+8.99%-28.82% 25.86B
+0.76%-2.96%-13.70%+58.70% 15.75B
+1.50%+5.99%+95.59%+23.63% 6.38B
+1.64%-0.30%-50.42%-7.81% 4.01B
+0.57%+7.34%-7.86%-61.60% 2.86B
Average +1.16%-0.57%+5.27%+14.23% 68.27B
Weighted average by Cap. +1.27%-1.27%+2.49%+48.40%

Financials

2026 *2027 *
Net sales 532B 15.8B 13.87B 12.88B 11.83B 22.23B 1,525B 22.55B 153B 59.8B 748B 59.28B 58.01B 2,614B 547B 16.24B 14.26B 13.24B 12.17B 22.86B 1,568B 23.18B 157B 61.48B 769B 60.94B 59.64B 2,687B
Net income 9.87B 293M 257M 239M 220M 413M 28.31B 419M 2.84B 1.11B 13.89B 1.1B 1.08B 48.53B 10.68B 317M 279M 259M 238M 447M 30.65B 453M 3.08B 1.2B 15.04B 1.19B 1.17B 52.53B
Net Debt 128B 3.8B 3.33B 3.1B 2.85B 5.35B 367B 5.42B 36.82B 14.38B 180B 14.25B 13.95B 628B 128B 3.82B 3.35B 3.11B 2.86B 5.37B 368B 5.45B 37.01B 14.45B 181B 14.32B 14.02B 632B
Logo Siam Makro
CP Axtra Public Company Limited is a Thailand-based company which is engaged in the operation of the wholesale business, retail business and mall selling food and non-food products. Its wholesale business consists of wholesale stores in Thailand and overseas, under Makro and LOTS Wholesale Solutions. The business focuses on both third-party brands and private labels of general consumer goods, including fresh food, dry goods, and non-food products, to three customer groups, namely operators in retailers, hotels, restaurants, and catering (HoReCa), and the hospitality industry. Its key offerings include meat, seafood, plant-based foods, dairy products, bakery and pastries, beverages, charcuterie (processed pork products), fine-dining and delicatessen, as well as fruits and vegetables. Lotus operates a retail business and manages rental space in shopping centers in Thailand under the brand Lotus. The main product categories sold by Lotus are fresh food, dry groceries, and non-food items.
Employees
5,174
Trader
Investor
Global
Quality
ESG MSCI
-