Valuation: Siam Makro

Market Cap 153B 4.59B 4.03B 3.71B 3.48B 6.52B 433B 6.65B 44.63B 17.27B 214B 17.25B 16.88B 743B P/E 2026 *
15x
P/E 2027 * 13.8x
Enterprise Value 282B 8.45B 7.41B 6.83B 6.4B 11.99B 797B 12.24B 82.11B 31.77B 394B 31.74B 31.05B 1,367B EV / Sales 2026 *
0.53x
EV / Sales 2027 * 0.51x
Free-Float
14.36%
Yield 2026 *
4.79%
Yield 2027 * 5.18%
Change 5-day change 1-year change 3-year change Capi.($)
-0.77%-2.27% - - 4.59B
+1.09%+0.11%-3.09%+81.98% 422B
+0.59%+7.38%+43.84%+4.38% 63.76B
-0.63%-1.13%-20.26%-25.80% 50.19B
+1.03%+3.77%+1.68%+123.16% 37.01B
+1.66%+5.34%+6.11%-28.73% 26.36B
+0.28%+0.49%-16.34%+66.23% 15.22B
-1.09%+7.26%+75.29%+0.57% 5.46B
+0.70%-6.50%-46.11%+19.53% 4.35B
0.00%+10.53%-22.66%-64.16% 2.75B
Average +0.29%+3.13%+2.05%+19.69% 69.73B
Weighted average by Cap. +0.86%+1.32%+0.95%+61.09%

Financials

2026 *2027 *
Net sales 534B 15.99B 14.02B 12.92B 12.1B 22.69B 1,509B 23.16B 155B 60.11B 746B 60.05B 58.74B 2,585B 550B 16.49B 14.45B 13.32B 12.47B 23.39B 1,555B 23.88B 160B 61.97B 769B 61.9B 60.55B 2,665B
Net income 10.17B 305M 267M 246M 231M 433M 28.76B 442M 2.96B 1.15B 14.22B 1.14B 1.12B 49.29B 11.02B 330M 290M 267M 250M 469M 31.16B 478M 3.21B 1.24B 15.4B 1.24B 1.21B 53.4B
Net Debt 129B 3.86B 3.38B 3.12B 2.92B 5.47B 364B 5.59B 37.48B 14.5B 180B 14.49B 14.17B 624B 129B 3.86B 3.38B 3.12B 2.92B 5.47B 364B 5.58B 37.45B 14.49B 180B 14.48B 14.16B 623B
Logo Siam Makro
CP Axtra Public Company Limited is a Thailand-based company which is engaged in the operation of the wholesale business, retail business and mall selling food and non-food products. Its wholesale business consists of wholesale stores in Thailand and overseas, under Makro and LOTS Wholesale Solutions. The business focuses on both third-party brands and private labels of general consumer goods, including fresh food, dry goods, and non-food products, to three customer groups, namely operators in retailers, hotels, restaurants, and catering (HoReCa), and the hospitality industry. Its key offerings include meat, seafood, plant-based foods, dairy products, bakery and pastries, beverages, charcuterie (processed pork products), fine-dining and delicatessen, as well as fruits and vegetables. Lotus operates a retail business and manages rental space in shopping centers in Thailand under the brand Lotus. The main product categories sold by Lotus are fresh food, dry groceries, and non-food items.
Employees
5,174
Trader
Investor
Global
Quality
ESG MSCI
-