Company Valuation: Shree Steel Wire Ropes Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 74.34 76.5 92.52 125.7 99.34 61.43
Change - 2.9% 20.95% 35.9% -20.99% -38.17%
Enterprise Value (EV) 1 59.56 60.17 55.76 89.53 72.93 42.53
Change - 1.02% -7.33% 60.58% -18.54% -41.68%
P/E 8.57x 28.7x 11.8x -84.3x -39x -9.9x
PBR 0.59x 0.59x 0.68x 0.94x 0.75x 0.48x
PEG - -0.4x 0x 1x -0.6x -0x
Capitalization / Revenue 0.45x 0.43x 0.49x 1.26x 0.88x 1.26x
EV / Revenue 0.36x 0.33x 0.3x 0.9x 0.64x 0.87x
EV / EBITDA 4.04x 12.3x 4.18x 185x -70.9x -9.45x
EV / EBIT 4.91x 31.4x 5.49x -31.5x -14.5x -5.74x
EV / FCF 37.9x -36.5x 2.85x 40.8x -6.93x -47.8x
FCF Yield 2.64% -2.74% 35.1% 2.45% -14.4% -2.09%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 2.62 0.8057 2.37 -0.4506 -0.77 -1.874
Distribution rate - - - - - -
Net sales 1 164.6 179.7 188.2 99.57 113.2 48.78
EBITDA 1 14.75 4.911 13.35 0.484 -1.029 -4.503
EBIT 1 12.13 1.919 10.15 -2.841 -5.039 -7.412
Net income 1 8.681 2.668 7.848 -1.492 -2.538 -6.206
Net Debt 1 -14.78 -16.33 -36.77 -36.2 -26.41 -18.9
Reference price 2 22.45 23.10 27.94 37.97 30.00 18.55
Nbr of stocks (in thousands) 3,311 3,311 3,311 3,311 3,311 3,311
Announcement Date 30/08/21 01/09/22 29/08/23 13/08/24 31/07/25 25/08/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 876K
21.39x1.87x10.32x0.54% 33.61B
12.61x0.47x4.7x4.5% 19.12B
20.32x1.96x10.17x0.22% 12.29B
9.28x0.67x4.38x4.44% 11.41B
10.16x - - - 10.31B
56.9x5x28.33x0.47% 9.93B
11.73x0.84x6.02x4.18% 9.83B
88.51x1.55x16.66x0.63% 9.31B
Average 28.86x 1.77x 11.51x 2.14% 12.87B
Weighted average by Cap. 25.26x 1.67x 10.49x 1.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SSWRL6 Stock
  4. Valuation Shree Steel Wire Ropes Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!