Valuation Shibaura Mechatronics Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 07:30:00 16/07/2026 BST			5-day change	1st Jan Change
5,420.00 ^JPY	-4.24%		+2.26%	+43.08%

05-26	Jefferies Adjusts Shibaura Mechatronics to 6,700 Yen From 6,000 Yen, Keeps at Buy	MT
05-20	Shibaura Mechatronics Corporation Declares Dividend for the Year-End Period of the Fiscal Year Ended March 31, 2026, Payable on June 3, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	38,082	71,172	84,274	92,333	259,277	371,517	-	-
Change	-	86.89%	18.41%	9.56%	180.81%	43.29%	-	-
Enterprise Value (EV)	21,967	52,783	65,821	72,591	246,587	371,517	371,517	371,517
Change	-	140.29%	24.7%	10.29%	239.7%	50.66%	0%	0%
P/E	12.8x	7.74x	9.62x	8.94x	23.2x	25.1x	19.7x	13.7x
PBR	1.55x	2.16x	2.17x	1.95x	4.66x	5.36x	4.27x	3.27x
PEG	-	0x	-2.43x	0.5x	2.87x	0.8x	0.7x	0.3x
Capitalization / Revenue	0.77x	1.17x	1.25x	1.14x	2.95x	3.45x	3.04x	2.52x
EV / Revenue	0x	0x	0x	0x	0x	3.45x	3.04x	2.52x
EV / EBITDA	0x	0x	-	0x	0x	13.3x	9.66x	7.36x
EV / EBIT	0x	0x	0x	0x	0x	18.3x	14.5x	10x
EV / FCF	0x	0x	0x	0x	-0x	170x	32.4x	16.3x
FCF Yield	20.5%	2.58%	0.78%	4.41%	-1.01%	0.59%	3.08%	6.12%
Dividend per Share ²	15.33	37.33	40	55.6	60	90.5	118.5	222
Rate of return	2.67%	3.48%	3.12%	3.95%	1.52%	1.6%	2.09%	3.92%
EPS ²	45.03	138.8	133.3	157.6	170.3	225.8	287.1	412.5
Distribution rate	34.1%	26.9%	30%	35.3%	35.2%	40.1%	41.3%	53.8%
Net sales ¹	49,272	61,001	67,556	80,915	88,039	107,767	122,025	147,396
EBITDA ¹	6,942	12,734	-	16,806	18,588	27,961	38,453	50,478
EBIT ¹	5,050	10,906	11,687	14,135	15,262	20,259	25,684	37,066
Net income ¹	2,983	9,198	8,793	10,328	11,173	14,821	18,841	27,071
Net Debt	-16,115	-18,389	-18,453	-19,742	-12,690	-	-	-
Reference price ²	574.67	1,073.33	1,282.00	1,408.00	3,950.00	5,660.00	5,660.00	5,660.00
Nbr of stocks (in thousands)	66,268	66,310	65,736	65,577	65,640	65,639	-	-
Announcement Date	12/05/22	11/05/23	09/05/24	14/05/25	13/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHIBAURA MECHATRONICS CORPORATION	25.06x	-	-	1.6%	2.29B
APPLIED MATERIALS, INC.	44.22x	13.65x	39.75x	0.34%	460B
NAURA TECHNOLOGY GROUP CO., LTD.	70.22x	10.57x	53.83x	0.14%	79.6B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	100.55x	21.73x	101.15x	0.08%	55.36B
ASM INTERNATIONAL N.V.	42x	10.94x	28.6x	0.43%	51.63B
DISCO CORPORATION	43.82x	14.04x	29.6x	0.89%	49.21B
PIOTECH INC.	111.7x	26.19x	113.11x	0.11%	33.08B
GLOBALFOUNDRIES, INC.	45.54x	4.41x	12.97x	0.07%	33.7B
ACM RESEARCH (SHANGHAI), INC.	94.18x	18.61x	83.65x	0.22%	25.09B
BE SEMICONDUCTOR INDUSTRIES N.V.	60.94x	20.09x	44.75x	1.39%	22.09B
Average	63.82x	15.58x	56.38x	0.53%	81.21B
Weighted average by Cap.	55.19x	14.21x	47.38x	0.35%