Valuation Shibaura Mechatronics Corporation

Stocks

Delayed Japan Exchange Other stock markets 07:03:42 30/06/2026 BST			5-day change	1st Jan Change
4,670.00 ^JPY	+8.48%		+0.43%	+23.42%

05-26	Jefferies Adjusts Shibaura Mechatronics to 6,700 Yen From 6,000 Yen, Keeps at Buy	MT
05-20	Shibaura Mechatronics Corporation Declares Dividend for the Year-End Period of the Fiscal Year Ended March 31, 2026, Payable on June 3, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	38,082	71,172	84,274	92,333	259,277	282,576	-	-
Change	-	86.89%	18.41%	9.56%	180.81%	8.99%	-	-
Enterprise Value (EV)	21,967	52,783	65,821	72,591	246,587	282,576	282,576	282,576
Change	-	140.29%	24.7%	10.29%	239.7%	14.59%	0%	0%
P/E	12.8x	7.74x	9.62x	8.94x	23.2x	21x	14.7x	15.9x
PBR	1.55x	2.16x	2.17x	1.95x	4.66x	4x	3.16x	-
PEG	-	0x	-2.43x	0.5x	2.87x	1x	0.3x	-2.06x
Capitalization / Revenue	0.77x	1.17x	1.25x	1.14x	2.95x	2.69x	2.3x	2.26x
EV / Revenue	0x	0x	0x	0x	0x	2.69x	2.3x	2.26x
EV / EBITDA	0x	0x	-	0x	0x	10.1x	7.28x	-
EV / EBIT	0x	0x	0x	0x	0x	15.3x	10.8x	11.3x
EV / FCF	0x	0x	0x	0x	-0x	29.2x	18.3x	-
FCF Yield	20.5%	2.58%	0.78%	4.41%	-1.01%	3.42%	5.45%	-
Dividend per Share ²	15.33	37.33	40	55.6	60	74	122.5	-
Rate of return	2.67%	3.48%	3.12%	3.95%	1.52%	1.72%	2.85%	-
EPS ²	45.03	138.8	133.3	157.6	170.3	204.8	293.6	271
Distribution rate	34.1%	26.9%	30%	35.3%	35.2%	36.1%	41.7%	-
Net sales ¹	49,272	61,001	67,556	80,915	88,039	105,000	122,862	125,000
EBITDA ¹	6,942	12,734	-	16,806	18,588	28,078	38,802	-
EBIT ¹	5,050	10,906	11,687	14,135	15,262	18,500	26,262	25,000
Net income ¹	2,983	9,198	8,793	10,328	11,173	13,455	19,269	17,820
Net Debt	-16,115	-18,389	-18,453	-19,742	-12,690	-	-	-
Reference price ²	574.67	1,073.33	1,282.00	1,408.00	3,950.00	4,305.00	4,305.00	4,305.00
Nbr of stocks (in thousands)	66,268	66,310	65,736	65,577	65,640	65,639	-	-
Announcement Date	12/05/22	11/05/23	09/05/24	14/05/25	13/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHIBAURA MECHATRONICS CORPORATION	21.02x	-	-	1.72%	1.74B
APPLIED MATERIALS, INC.	53.1x	16.39x	47.54x	0.28%	552B
NAURA TECHNOLOGY GROUP CO., LTD.	80.53x	12.21x	61.57x	0.12%	91.72B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	120.88x	24.88x	115.73x	0.07%	62.95B
ASM INTERNATIONAL N.V.	44.2x	11.54x	30.18x	0.41%	54.26B
DISCO CORPORATION	47.45x	15.23x	32.08x	0.83%	53.28B
GLOBALFOUNDRIES, INC.	60.07x	5.89x	17.32x	0.05%	44.42B
ACM RESEARCH (SHANGHAI), INC.	119.73x	23.79x	106.9x	0.17%	31.77B
BE SEMICONDUCTOR INDUSTRIES N.V.	69.68x	22.97x	51.2x	1.22%	25.22B
SHENZHEN HAN'S CNC TECHNOLOGY CO., LTD.	102.05x	16.2x	80.56x	0.29%	23.06B
Average	71.87x	16.57x	60.34x	0.52%	93.99B
Weighted average by Cap.	63.65x	16.13x	53.09x	0.3%