Valuation Shibaura Mechatronics Corporation OTC Markets

Stocks

Market Closed - OTC Markets 14:30:10 22/06/2026 BST			5-day change	1st Jan Change
29.02 ^USD	-3.30%		-.--%	-

08-19	Jefferies Adjusts Shibaura Mechatronics to 6,500 Yen From 6,200 Yen, Keeps at Buy	MT
08-06	Shibaura Mechatronics Corporation Provides Consolidated Earnings Guidance for Full Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	38,082	71,172	84,274	92,333	259,277	265,510	-	-
Change	-	86.89%	18.41%	9.56%	180.81%	2.4%	-	-
Enterprise Value (EV)	21,967	52,783	65,821	72,591	246,587	265,510	265,510	265,510
Change	-	140.29%	24.7%	10.29%	239.7%	7.67%	0%	0%
P/E	12.8x	7.74x	9.62x	8.94x	23.2x	17.5x	13.3x	9.24x
PBR	1.55x	2.16x	2.17x	1.95x	4.66x	3.83x	3.05x	2.34x
PEG	-	0x	-2.43x	0.5x	2.87x	0.5x	0.4x	0.2x
Capitalization / Revenue	0.77x	1.17x	1.25x	1.14x	2.95x	2.44x	2.09x	1.73x
EV / Revenue	0x	0x	0x	0x	0x	2.44x	2.09x	1.73x
EV / EBITDA	0x	0x	-	0x	0x	9.5x	6.9x	5.26x
EV / EBIT	0x	0x	0x	0x	0x	12.8x	9.74x	6.75x
EV / FCF	0x	0x	0x	0x	-0x	122x	23.2x	11.7x
FCF Yield	20.5%	2.58%	0.78%	4.41%	-1.01%	0.82%	4.31%	8.56%
Dividend per Share ²	15.33	37.33	40	55.6	60	90.5	120	222
Rate of return	2.67%	3.48%	3.12%	3.95%	1.52%	2.24%	2.97%	5.49%
EPS ²	45.03	138.8	133.3	157.6	170.3	231.3	304.6	437.6
Distribution rate	34.1%	26.9%	30%	35.3%	35.2%	39.1%	39.4%	50.7%
Net sales ¹	49,272	61,001	67,556	80,915	88,039	108,773	126,965	153,622
EBITDA ¹	6,942	12,734	-	16,806	18,588	27,961	38,453	50,478
EBIT ¹	5,050	10,906	11,687	14,135	15,262	20,692	27,250	39,316
Net income ¹	2,983	9,198	8,793	10,328	11,173	15,175	19,994	28,716
Net Debt	-16,115	-18,389	-18,453	-19,742	-12,690	-	-	-
Reference price ²	574.67	1,073.33	1,282.00	1,408.00	3,950.00	4,045.00	4,045.00	4,045.00
Nbr of stocks (in thousands)	66,268	66,310	65,736	65,577	65,640	65,639	-	-
Announcement Date	12/05/22	11/05/23	09/05/24	14/05/25	13/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APPLIED MATERIALS, INC.	35.01x	10.63x	30.72x	0.43%	366B
NAURA TECHNOLOGY GROUP CO., LTD.	68.53x	9.93x	52.97x	0.13%	75.23B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	68.88x	20.21x	88.15x	0.12%	52.25B
ASM INTERNATIONAL N.V.	35.67x	9.38x	24.35x	0.49%	46.94B
DISCO CORPORATION	34.52x	10.94x	23.05x	1.16%	40.24B
PIOTECH INC.	73.02x	22.03x	83.73x	0.14%	28.79B
GLOBALFOUNDRIES INC.	34.42x	3.21x	9.82x	0.45%	24.56B
ACM RESEARCH (SHANGHAI), INC.	81.8x	15.98x	77.36x	0.3%	21.22B
HWATSING TECHNOLOGY CO., LTD.	77.55x	20.63x	73.22x	0.18%	19.18B
Average	56.60x	13.66x	51.49x	0.38%	74.98B
Weighted average by Cap.	45.66x	11.90x	40.92x	0.4%