Valuation Shenzhen Clou Electronics Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 04/08/2026			5-day change	1st Jan Change
5.330 ^CNY	+1.33%		+10.58%	-30.78%

07-08	Shenzhen Clou Electronics Co., Ltd. announced that it expects to receive CNY 2.5 billion in funding from Midea Group Co., Ltd.	CI
06-25	CLOU Electronics Unveils Full-Stack Energy Storage Solutions at The Smarter E Europe 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,239	13,069	9,317	7,225	12,788	8,878	-	-
Change	-	58.63%	-28.71%	-22.46%	77.01%	-30.58%	-	-
Enterprise Value (EV)	8,239	13,069	9,317	7,225	12,788	8,878	8,878	8,878
Change	-	58.63%	-28.71%	-22.46%	77.01%	-30.58%	0%	0%
P/E	-12.4x	-129x	-16.5x	-15.6x	-81.8x	35.5x	14x	15.2x
PBR	-	20.2x	9.9x	14.5x	35.9x	14.8x	6.58x	6.2x
PEG	-	1.5x	-0x	0.9x	1.2x	-0x	0x	-1.93x
Capitalization / Revenue	-	3.69x	2.22x	1.63x	2.03x	1.08x	0.81x	0.74x
EV / Revenue	-	0x	0x	0x	0x	1.08x	0.81x	0.74x
EV / EBITDA	-	0x	-	-0x	0x	16.8x	10.7x	8.35x
EV / EBIT	-	-0x	-0x	-0x	0x	29.5x	10.8x	11x
EV / FCF	-	-	-	-	0x	8.47x	6.05x	-
FCF Yield	-	-	-	-	1.02%	11.8%	16.5%	-
Dividend per Share ²	-	-	-	-	-	0.12	0.15	-
Rate of return	-	-	-	-	-	2.25%	2.81%	-
EPS ²	-0.4723	-0.0719	-0.3398	-0.2793	-0.0941	0.15	0.38	0.35
Distribution rate	-	-	-	-	-	80%	39.5%	-
Net sales ¹	-	3,539	4,200	4,431	6,310	8,209	10,923	11,976
EBITDA ¹	-	259.3	-	-34.67	281.5	529	829	1,063
EBIT ¹	-	-147.8	-382.3	-452.1	128.3	301	821	808
Net income ¹	-665.2	-101.3	-528.6	-463.9	-156.2	241	635	577
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.850	9.280	5.610	4.350	7.700	5.330	5.330	5.330
Nbr of stocks (in thousands)	1,408,349	1,408,349	1,660,817	1,660,817	1,660,817	1,665,633	-	-
Announcement Date	26/04/22	28/04/23	21/03/24	21/03/25	20/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHENZHEN CLOU ELECTRONICS CO., LTD.	35.07x	-	-	2.28%	1.3B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	19.03x	2.51x	11.3x	2.69%	273B
SIEMENS AG	26.93x	3.12x	17.02x	1.97%	252B
SCHNEIDER ELECTRIC SE	30.59x	3.94x	18.2x	1.59%	188B
EATON CORPORATION PLC	39.09x	5.74x	24.69x	0.97%	170B
DELTA ELECTRONICS, INC.	38.5x	5.15x	23.31x	1.09%	126B
DELTA ELECTRONICS (THAILAND)	94.86x	12.24x	67.55x	0.33%	101B
VERTIV HOLDINGS CO.	44.19x	7.17x	28.85x	0.1%	101B
EMERSON ELECTRIC CO.	31.86x	5.16x	17.98x	1.43%	86.73B
AMETEK, INC.	33.65x	7.02x	21.89x	0.56%	55.87B
Average	39.38x	5.78x	25.64x	1.3%	135.6B
Weighted average by Cap.	35.42x	4.91x	22.51x	1.5%