Valuation Shanghai Sanyou Medical Co., Ltd

Stocks

End-of-day quote Shanghai S.E. Other stock markets 09/06/2026			5-day change	1st Jan Change
13.90 ^CNY	+0.22%		-9.74%	-22.86%

04-27	Shanghai Sanyou Medical Co., Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-16	Zhuiyuan Medical Technology Co., Ltd. announced that it has received CNY 25 million in funding from Shanghai Sanyou Medical Co., Ltd, Shanghai Kinetic Medical Co., Ltd	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,339	6,268	4,845	5,265	6,009	4,635	-	-
Change	-	-1.12%	-22.7%	8.67%	14.14%	-22.86%	-	-
Enterprise Value (EV)	6,339	6,268	4,845	5,265	6,009	4,635	4,635	4,635
Change	-	-1.12%	-22.7%	8.67%	14.14%	-22.86%	0%	0%
P/E ratio	33.9x	32.6x	52.7x	424x	94.8x	45.6x	32.3x	24.2x
PBR	3.76x	3.41x	2.54x	2.76x	-	2.11x	1.97x	1.82x
PEG	-	11.86x	-1x	-4.9x	0x	0.8x	0.8x	0.7x
Capitalization / Revenue	10.7x	9.66x	10.5x	11.6x	11.1x	6.8x	5.5x	4.51x
EV / Revenue	0x	0x	0x	0x	0x	6.8x	5.5x	4.51x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	40.8x	27x	19.5x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1253	-	-	-	-	-	-	-
Rate of return	0.59%	-	-	-	-	-	-	-
EPS ²	0.6267	0.6439	0.3083	0.0417	0.19	0.305	0.43	0.575
Distribution rate	20%	-	-	-	-	-	-	-
Net sales ¹	593.4	648.9	460.7	452.6	542.8	681.5	843	1,028
EBITDA	229.9	259.7	170.6	83.35	-	-	-	-
EBIT ¹	202.9	228.8	117.3	14.75	51.81	113.5	171.5	238
Net income ¹	186.4	191.9	129.9	11.3	63.29	101	144.5	192.5
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	21.26	21.02	16.25	17.66	18.02	13.90	13.90	13.90
Nbr of stocks (in thousands)	298,144	298,144	298,144	298,144	333,462	333,462	-	-
Announcement Date	21/02/22	21/02/23	23/02/24	27/02/25	26/02/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHANGHAI SANYOU MEDICAL CO., LTD	45.48x	-	-	-	683M
STRYKER CORPORATION	23.77x	4.56x	15.94x	1.2%	116B
SMITH & NEPHEW PLC	18.51x	2.38x	9.1x	2.71%	12.92B
GLAUKOS CORPORATION	-135.3x	11.02x	-694.82x	-.--%	7.16B
IMEIK TECHNOLOGY DEVELOPMENT CO.,LTD.	20.81x	9.82x	15.92x	2.06%	4.19B
SHANGHAI MICROPORT ENDOVASCULAR MEDTECH CO., LTD.	18.73x	5.09x	10.07x	3.27%	1.74B
L&C BIO CO.,LTD	84.21x	13.08x	46.52x	0.06%	1.44B
Average	10.89x	7.66x	-99.54x	1.55%	20.53B
Weighted average by Cap.	15.93x	4.94x	-20.01x	1.31%